Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
29.72 USD | +4.46% | +23.32% | +35.15% |
May. 10 | B. Riley Raises L.B. Foster's Price Target to $27 From $23, Neutral Rating Maintained | MT |
May. 09 | B. Riley Adjusts Price Target on L.B. Foster to $27 From $23, Maintains Neutral Rating | MT |
Valuation
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 205 | 161.7 | 149 | 105.8 | 243.6 | 325.8 | - |
Enterprise Value (EV) 1 | 205 | 161.7 | 149 | 105.8 | 243.6 | 325.8 | 325.8 |
P/E ratio | - | 21.2 x | 40.4 x | -2.28 x | 169 x | 17.3 x | 16.1 x |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.31 x | 0.33 x | 0.29 x | 0.21 x | 0.45 x | 0.6 x | 0.55 x |
EV / Revenue | 0.31 x | 0.33 x | 0.29 x | 0.21 x | 0.45 x | 0.6 x | 0.55 x |
EV / EBITDA | 4.49 x | 5.06 x | 6.95 x | 4.38 x | 7.67 x | 8.96 x | 6.91 x |
EV / FCF | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 10,579 | 10,746 | 10,834 | 10,929 | 11,076 | 10,964 | - |
Reference price 2 | 19.38 | 15.05 | 13.75 | 9.680 | 21.99 | 29.72 | 29.72 |
Announcement Date | 2/25/20 | 3/2/21 | 3/1/22 | 3/6/23 | 3/5/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net sales 1 | 655.1 | 497.4 | 513.6 | 497.5 | 543.7 | 540.1 | 592.4 |
EBITDA 1 | 45.64 | 31.99 | 21.43 | 24.18 | 31.78 | 36.36 | 47.17 |
EBIT 1 | 26.81 | 15.63 | 4.471 | -7.206 | 10.14 | 21.2 | 30.78 |
Operating Margin | 4.09% | 3.14% | 0.87% | -1.45% | 1.86% | 3.93% | 5.2% |
Earnings before Tax (EBT) 1 | - | 13.98 | 4.59 | -8.996 | 0.944 | 20.32 | 26.78 |
Net income | - | 7.582 | 3.626 | -45.56 | 1.464 | - | - |
Net margin | - | 1.52% | 0.71% | -9.16% | 0.27% | - | - |
EPS 2 | - | 0.7100 | 0.3400 | -4.250 | 0.1300 | 1.720 | 1.850 |
Free Cash Flow | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 2/25/20 | 3/2/21 | 3/1/22 | 3/6/23 | 3/5/24 | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales 1 | 130.1 | 113 | 98.79 | 131.5 | 130 | 137.2 | 115.5 | 148 | 145.3 | 134.9 | 124.3 | 137.4 | 141.9 | 136.6 |
EBITDA 1 | 4.4 | 3.215 | 1.65 | 6.131 | 9.277 | 7.478 | 4.482 | 10.6 | 10.59 | 6.099 | 5.933 | 9.919 | 11.46 | 9.047 |
EBIT 1 | 0.758 | -0.55 | -2.287 | 2.48 | -1.12 | -6.279 | 0.503 | 6.349 | 2.685 | 0.601 | 2.283 | 6.073 | 7.625 | 5.223 |
Operating Margin | 0.58% | -0.49% | -2.31% | 1.89% | -0.86% | -4.58% | 0.44% | 4.29% | 1.85% | 0.45% | 1.84% | 4.42% | 5.37% | 3.82% |
Earnings before Tax (EBT) 1 | 2.916 | -0.728 | -2.094 | 2.797 | -2.281 | -7.418 | -2.712 | 4.056 | 0.326 | -0.726 | 4.694 | 4.973 | 6.525 | 4.123 |
Net income 1 | 2.342 | -0.334 | -1.566 | 2.01 | -2.077 | -43.93 | -2.152 | 3.531 | 0.515 | -0.43 | 4.436 | - | - | - |
Net margin | 1.8% | -0.3% | -1.59% | 1.53% | -1.6% | -32.03% | -1.86% | 2.39% | 0.35% | -0.32% | 3.57% | - | - | - |
EPS 2 | 0.2200 | -0.0300 | -0.1500 | 0.1800 | -0.2000 | -4.090 | -0.2000 | 0.3200 | 0.0500 | -0.0400 | 0.4000 | 0.4200 | 0.5500 | 0.3500 |
Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Announcement Date | 11/2/21 | 3/1/22 | 5/10/22 | 8/9/22 | 11/8/22 | 3/6/23 | 5/9/23 | 8/8/23 | 11/7/23 | 3/5/24 | 5/7/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - |
Capex | - | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - | - |
Announcement Date | 2/25/20 | 3/2/21 | 3/1/22 | 3/6/23 | 3/5/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
1st Jan change | Capi. | |
---|---|---|
+35.15% | 326M | |
+32.66% | 29.69B | |
+36.31% | 26.75B | |
-3.40% | 3.23B | |
+41.35% | 3B | |
+17.49% | 2.56B | |
+20.46% | 1.66B | |
+3.83% | 1.25B | |
+9.34% | 759M | |
+0.46% | 585M |
- Stock Market
- Equities
- FSTR Stock
- Financials L.B. Foster Company