Market Closed -
Nyse
04:00:02 2024-05-17 pm EDT
|
5-day change
|
1st Jan Change
|
27.77
USD
|
+1.65%
|
|
+5.27%
|
+33.64%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,358
|
6,286
|
-
|
-
|
Enterprise Value (EV)
1 |
5,755
|
5,007
|
7,501
|
6,667
|
P/E ratio
|
-2.44
x
|
-14.7
x
|
36.8
x
|
13.9
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.2
x
|
0.31
x
|
0.41
x
|
0.4
x
|
EV / Revenue
|
0.34
x
|
0.31
x
|
0.49
x
|
0.43
x
|
EV / EBITDA
|
2.91
x
|
2.12
x
|
3
x
|
2.46
x
|
EV / FCF
|
-68.5
x
|
2,614
x
|
17.9
x
|
10.1
x
|
FCF Yield
|
-1.46%
|
0.04%
|
5.59%
|
9.93%
|
Price to Book
|
2.29
x
|
5.23
x
|
4.22
x
|
2.99
x
|
Nbr of stocks (in thousands)
|
227,505
|
230,103
|
-
|
-
|
Reference price
2 |
14.76
|
27.77
|
27.77
|
27.77
|
Announcement Date
|
5/16/23
|
5/7/24
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
19,352
|
18,523
|
17,026
|
16,052
|
15,342
|
15,617
|
EBITDA
1 |
-
|
2,730
|
1,975
|
2,367
|
2,497
|
2,709
|
EBIT
1 |
-
|
116
|
-123
|
287
|
471.3
|
679.3
|
Operating Margin
|
-
|
0.63%
|
-0.72%
|
1.79%
|
3.07%
|
4.35%
|
Earnings before Tax (EBT)
1 |
-
|
-1,922
|
-851
|
-168
|
274
|
519.5
|
Net income
1 |
-2,011
|
-2,319
|
-1,374
|
-340
|
187.9
|
420.1
|
Net margin
|
-10.39%
|
-12.52%
|
-8.07%
|
-2.12%
|
1.23%
|
2.69%
|
EPS
2 |
-
|
-10.35
|
-6.060
|
-1.480
|
0.7549
|
2.005
|
Free Cash Flow
1 |
-
|
-871
|
-84
|
3
|
419.5
|
662
|
FCF margin
|
-
|
-4.7%
|
-0.49%
|
0.02%
|
2.73%
|
4.24%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
0.13%
|
16.8%
|
24.43%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
223.22%
|
157.57%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
9/28/21
|
2/28/22
|
5/16/23
|
5/7/24
|
-
|
-
|
Fiscal Period: März |
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
4,431
|
4,288
|
4,179
|
4,303
|
4,255
|
4,193
|
4,073
|
3,936
|
3,850
|
3,781
|
3,801
|
3,874
|
3,884
|
EBITDA
1 |
536
|
491
|
428
|
580
|
476
|
612
|
574
|
615
|
566
|
578
|
562.5
|
683.5
|
673.5
|
EBIT
1 |
-30
|
-30
|
-83
|
23
|
-33
|
76
|
56
|
94
|
59
|
61.5
|
52.5
|
174
|
182.5
|
Operating Margin
|
-0.68%
|
-0.7%
|
-1.99%
|
0.53%
|
-0.78%
|
1.81%
|
1.37%
|
2.39%
|
1.53%
|
1.63%
|
1.38%
|
4.49%
|
4.7%
|
Earnings before Tax (EBT)
1 |
-189
|
-205
|
-219
|
-138
|
-288
|
-109
|
-109
|
53
|
-4
|
37.5
|
22.5
|
102
|
112
|
Net income
1 |
-229
|
-250
|
-281
|
-106
|
-737
|
-141
|
-142
|
-12
|
-45
|
27.93
|
16
|
73.3
|
71.2
|
Net margin
|
-5.17%
|
-5.83%
|
-6.72%
|
-2.46%
|
-17.32%
|
-3.36%
|
-3.49%
|
-0.3%
|
-1.17%
|
0.74%
|
0.42%
|
1.89%
|
1.83%
|
EPS
2 |
-1.020
|
-1.110
|
-1.240
|
-0.4700
|
-3.240
|
-0.6200
|
-0.6200
|
-0.0500
|
-0.2000
|
0.0301
|
-0.0844
|
0.4282
|
0.3817
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/4/22
|
8/3/22
|
11/2/22
|
2/7/23
|
5/16/23
|
8/7/23
|
11/7/23
|
2/6/24
|
5/7/24
|
-
|
-
|
-
|
-
|
Fiscal Period: März |
2020
|
2021
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
2,397
|
1,557
|
1,215
|
381
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
1.214
x
|
0.6649
x
|
0.4865
x
|
0.1405
x
|
Free Cash Flow
1 |
-
|
-871
|
-84
|
3
|
420
|
662
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-35.5%
|
-1.51%
|
21.9%
|
30.7%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-5.95%
|
-0.3%
|
2.68%
|
5.63%
|
Assets
1 |
-
|
-
|
23,091
|
113,921
|
7,023
|
7,469
|
Book Value Per Share
2 |
-
|
-
|
6.450
|
5.310
|
6.580
|
9.280
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
752
|
865
|
637
|
690
|
673
|
Capex / Sales
|
-
|
4.06%
|
5.08%
|
3.99%
|
4.5%
|
4.31%
|
Announcement Date
|
9/28/21
|
2/28/22
|
5/16/23
|
5/7/24
|
-
|
-
|
Last Close Price
27.77
USD Average target price
30
USD Spread / Average Target +8.03% Consensus |
1st Jan change
|
Capi.
|
---|
| +33.64% | 6.29B | | -13.48% | 194B | | +1.07% | 169B | | +3.37% | 155B | | +8.31% | 102B | | +35.49% | 82.01B | | +11.19% | 81.78B | | -6.39% | 72.08B | | -18.66% | 55.12B | | -9.06% | 43.73B |
Other IT Services & Consulting
|