Stock 6137 KOIKE SANSO KOGYO CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Koike Sanso Kogyo Co.,Ltd.

Equities

6137

JP3284200007

Industrial Machinery & Equipment

Market Closed - Japan Exchange
Other stock markets
 02:00:00 2024-05-02 am EDT 		5-day change 1st Jan Change
7,010 JPY -0.14% Intraday chart for Koike Sanso Kogyo Co.,Ltd. +3.70% +65.72%
2023 Koike Sanso Kogyo Co.,Ltd. Reports Earnings Results for the Full Year Ended March 31, 2023 CI
2017 Koike Sanso Kogyo Co., Ltd. announces an Equity Buyback for 227 shares. CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 12,084 9,509 8,645 9,593 8,455 9,637
Enterprise Value (EV) 1 8,513 6,883 5,796 6,656 3,465 2,191
P/E ratio 16 x 18.5 x 31.1 x -157 x 8.49 x 4.66 x
Yield 2.4% 2.61% 2.88% 2.16% 2.96% 3.91%
Capitalization / Revenue 0.27 x 0.21 x 0.2 x 0.24 x 0.2 x 0.2 x
EV / Revenue 0.19 x 0.15 x 0.13 x 0.17 x 0.08 x 0.05 x
EV / EBITDA 3.05 x 2.76 x 2.47 x 2.35 x 1.04 x 0.44 x
EV / FCF 10.9 x 11.7 x 2.53 x 5.7 x 1.69 x 0.6 x
FCF Yield 9.2% 8.57% 39.5% 17.5% 59.1% 167%
Price to Book 0.41 x 0.33 x 0.3 x 0.33 x 0.27 x 0.29 x
Nbr of stocks (in thousands) 4,138 4,138 4,146 4,151 4,165 4,183
Reference price 2 2,920 2,298 2,085 2,311 2,030 2,304
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 44,393 46,217 43,330 39,247 41,834 47,871
EBITDA 1 2,794 2,492 2,345 2,835 3,323 4,925
EBIT 1 1,338 980 771 1,138 1,691 3,293
Operating Margin 3.01% 2.12% 1.78% 2.9% 4.04% 6.88%
Earnings before Tax (EBT) 1 1,408 989 859 501 1,939 3,599
Net income 1 754 514 278 -61 995 2,065
Net margin 1.7% 1.11% 0.64% -0.16% 2.38% 4.31%
EPS 2 182.2 124.2 67.10 -14.70 239.2 494.0
Free Cash Flow 1 783.1 589.8 2,290 1,167 2,047 3,650
FCF margin 1.76% 1.28% 5.28% 2.97% 4.89% 7.62%
FCF Conversion (EBITDA) 28.03% 23.67% 97.64% 41.16% 61.61% 74.11%
FCF Conversion (Net income) 103.86% 114.74% 823.65% - 205.77% 176.76%
Dividend per Share 2 70.00 60.00 60.00 50.00 60.00 90.00
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 22,207 18,575 19,652 10,171 10,619 22,923 11,848 11,199 23,922 12,842
EBITDA - - - - - - - - - -
EBIT 1 357 420 595 454 567 1,384 937 681 1,795 1,381
Operating Margin 1.61% 2.26% 3.03% 4.46% 5.34% 6.04% 7.91% 6.08% 7.5% 10.75%
Earnings before Tax (EBT) 1 491 323 955 520 863 1,714 965 1,087 2,355 1,474
Net income 1 231 -9 348 185 557 1,021 579 591 1,356 963
Net margin 1.04% -0.05% 1.77% 1.82% 5.25% 4.45% 4.89% 5.28% 5.67% 7.5%
EPS 2 55.84 -2.360 83.89 44.37 133.7 244.6 138.6 141.0 323.4 229.1
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/19 11/9/20 11/8/21 2/14/22 8/8/22 11/14/22 2/13/23 8/7/23 11/13/23 2/13/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 3,571 2,626 2,849 2,937 4,990 7,446
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 783 590 2,290 1,167 2,047 3,650
ROE (net income / shareholders' equity) 2.78% 1.93% 1.26% 0.52% 4.44% 6.83%
ROA (Net income/ Total Assets) 1.53% 1.1% 0.87% 1.28% 1.82% 3.3%
Assets 1 49,394 46,550 31,852 -4,775 54,676 62,644
Book Value Per Share 2 7,102 7,052 6,979 7,092 7,386 7,927
Cash Flow per Share 2 2,180 2,071 2,310 2,702 3,059 3,579
Capex 1 781 742 1,804 1,509 750 860
Capex / Sales 1.76% 1.61% 4.16% 3.84% 1.79% 1.8%
Announcement Date 6/27/18 6/26/19 6/25/20 6/25/21 6/28/22 6/28/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
KOIKE SANSO KOGYO CO.,LTD. Stock Koike Sanso Kogyo Co.,Ltd.
+65.72% 193M
ATLAS COPCO AB Stock Atlas Copco AB
+13.28% 84.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+19.41% 68.92B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+15.19% 34.99B
XYLEM INC. Stock Xylem Inc.
+20.45% 33.27B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.93B
FORTIVE CORPORATION Stock Fortive Corporation
+4.44% 26.78B
SANDVIK AB Stock Sandvik AB
+2.75% 25.51B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+17.68% 24.82B
DOVER CORPORATION Stock Dover Corporation
+17.51% 24.6B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. 6137 Stock
  4. Financials Koike Sanso Kogyo Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW