Stock 2312 KINPO ELECTRONICS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kinpo Electronics, Inc.

Equities

2312

TW0002312006

Computer Hardware

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-14 pm EDT 		5-day change 1st Jan Change
16 TWD +4.23% Intraday chart for Kinpo Electronics, Inc. +6.67% -1.54%
Mar. 15 Kinpo Electronics, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kinpo Electronics, Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 13,584 17,283 16,427 23,288 19,772 24,030
Enterprise Value (EV) 1 44,060 48,401 46,693 60,314 65,126 52,636
P/E ratio 24.8 x 38.1 x 115 x 1,615 x 19.6 x 31.9 x
Yield 2.97% 2.33% 2.4% 1.24% 2.22% 1.85%
Capitalization / Revenue 0.1 x 0.13 x 0.13 x 0.17 x 0.11 x 0.15 x
EV / Revenue 0.33 x 0.35 x 0.36 x 0.43 x 0.36 x 0.33 x
EV / EBITDA 9 x 10.6 x 12.1 x 14.9 x 11.2 x 8.95 x
EV / FCF -10.7 x -68.2 x -21.6 x -7.18 x -6.35 x 4.03 x
FCF Yield -9.38% -1.47% -4.63% -13.9% -15.7% 24.8%
Price to Book 0.86 x 1.13 x 1.1 x 1.47 x 1.11 x 1.12 x
Nbr of stocks (in thousands) 1,344,951 1,344,951 1,351,991 1,441,996 1,464,612 1,478,765
Reference price 2 10.10 12.85 12.15 16.15 13.50 16.25
Announcement Date 3/29/19 3/30/20 3/31/21 3/18/22 3/14/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 132,833 137,550 128,220 139,779 181,414 159,757
EBITDA 1 4,893 4,565 3,861 4,054 5,813 5,881
EBIT 1 1,780 1,262 736.7 1,259 2,845 3,001
Operating Margin 1.34% 0.92% 0.57% 0.9% 1.57% 1.88%
Earnings before Tax (EBT) 1 1,517 794.7 687.8 909.5 1,634 1,164
Net income 1 550.4 453.7 142.2 14.27 1,012 751
Net margin 0.41% 0.33% 0.11% 0.01% 0.56% 0.47%
EPS 2 0.4072 0.3374 0.1053 0.0100 0.6900 0.5099
Free Cash Flow 1 -4,135 -709.6 -2,163 -8,406 -10,252 13,051
FCF margin -3.11% -0.52% -1.69% -6.01% -5.65% 8.17%
FCF Conversion (EBITDA) - - - - - 221.93%
FCF Conversion (Net income) - - - - - 1,737.71%
Dividend per Share 2 0.3000 0.3000 0.2913 0.2000 0.2998 0.3000
Announcement Date 3/29/19 3/30/20 3/31/21 3/18/22 3/14/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 30,476 31,119 30,266 37,026 45,354 28,606
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 6.228 x 6.816 x 7.838 x 9.133 x 7.802 x 4.864 x
Free Cash Flow 1 -4,135 -710 -2,163 -8,406 -10,252 13,051
ROE (net income / shareholders' equity) 3.63% 1.75% 0.95% 0.87% 3.52% 2.64%
ROA (Net income/ Total Assets) 1.18% 0.81% 0.47% 0.76% 1.52% 1.55%
Assets 1 46,635 56,323 30,245 1,879 66,531 48,488
Book Value Per Share 2 11.70 11.30 11.00 11.00 12.10 14.50
Cash Flow per Share 2 4.850 5.030 5.270 5.560 6.760 11.40
Capex 1 3,007 7,433 5,346 4,484 5,611 2,795
Capex / Sales 2.26% 5.4% 4.17% 3.21% 3.09% 1.75%
Announcement Date 3/29/19 3/30/20 3/31/21 3/18/22 3/14/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Computer Hardware

1st Jan change Capi.
KINPO ELECTRONICS, INC. Stock Kinpo Electronics, Inc.
-1.54% 703M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+91.88% 95.73B
HP INC. Stock HP Inc.
+3.79% 30.1B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
+4.95% 22.94B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+15.66% 20.21B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-6.23% 16.26B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
+1.05% 13.67B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
+1.74% 11.75B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+15.51% 10.53B
WISTRON CORPORATION Stock Wistron Corporation
+16.63% 9.89B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 2312 Stock
  4. Financials Kinpo Electronics, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW