End-of-day quote
Taiwan S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
243.5
TWD
|
-2.60%
|
|
-5.44%
|
+26.82%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
9,715
|
9,368
|
17,155
|
15,162
|
27,781
|
35,294
|
-
|
Enterprise Value (EV)
1 |
9,715
|
9,368
|
17,155
|
15,162
|
28,758
|
34,581
|
33,376
|
P/E ratio
|
-
|
18.4
x
|
-
|
-
|
32.5
x
|
29.9
x
|
19.9
x
|
Yield
|
-
|
-
|
-
|
-
|
1.3%
|
1.55%
|
2.12%
|
Capitalization / Revenue
|
2
x
|
-
|
2.85
x
|
2.19
x
|
4.35
x
|
5.14
x
|
4.44
x
|
EV / Revenue
|
2
x
|
-
|
2.85
x
|
2.19
x
|
4.51
x
|
5.04
x
|
4.2
x
|
EV / EBITDA
|
-
|
-
|
11
x
|
-
|
18
x
|
16.3
x
|
15.5
x
|
EV / FCF
|
-17.5
x
|
-
|
-
|
-
|
38
x
|
23.6
x
|
20.9
x
|
FCF Yield
|
-5.71%
|
-
|
-
|
-
|
2.63%
|
4.24%
|
4.79%
|
Price to Book
|
2.27
x
|
-
|
-
|
2.68
x
|
4.51
x
|
5.47
x
|
4.24
x
|
Nbr of stocks (in thousands)
|
141,000
|
141,078
|
141,778
|
143,713
|
144,692
|
144,944
|
-
|
Reference price
2 |
68.90
|
66.40
|
121.0
|
105.5
|
192.0
|
243.5
|
243.5
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/23/22
|
2/23/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
4,868
|
-
|
6,028
|
6,908
|
6,381
|
6,862
|
7,941
|
EBITDA
1 |
-
|
-
|
1,564
|
-
|
1,596
|
2,119
|
2,155
|
EBIT
1 |
673.2
|
-
|
933.8
|
1,431
|
989.2
|
1,320
|
1,651
|
Operating Margin
|
13.83%
|
-
|
15.49%
|
20.71%
|
15.5%
|
19.23%
|
20.79%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
1,060
|
1,463
|
2,175
|
Net income
1 |
-
|
512.3
|
-
|
-
|
852.1
|
1,194
|
1,773
|
Net margin
|
-
|
-
|
-
|
-
|
13.35%
|
17.4%
|
22.33%
|
EPS
2 |
-
|
3.600
|
-
|
-
|
5.910
|
8.140
|
12.23
|
Free Cash Flow
1 |
-554.7
|
-
|
-
|
-
|
756.9
|
1,465
|
1,598
|
FCF margin
|
-11.39%
|
-
|
-
|
-
|
11.86%
|
21.35%
|
20.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
47.42%
|
69.14%
|
74.15%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
88.82%
|
122.7%
|
90.13%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
2.500
|
3.770
|
5.170
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/23/22
|
2/23/23
|
2/29/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
1,536
|
1,645
|
1,858
|
1,815
|
1,589
|
1,575
|
1,649
|
1,594
|
1,595
|
1,696
|
1,872
|
1,869
|
1,725
|
1,870
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
425
|
402.7
|
480
|
606
|
614
|
-
|
-
|
EBIT
1 |
274.5
|
325.6
|
476.8
|
371.5
|
256.9
|
225.3
|
279.9
|
273.4
|
261.3
|
308.8
|
387.8
|
383
|
284
|
328
|
Operating Margin
|
17.87%
|
19.8%
|
25.66%
|
20.46%
|
16.16%
|
14.3%
|
16.98%
|
17.15%
|
16.38%
|
18.2%
|
20.71%
|
20.49%
|
16.46%
|
17.54%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
201.7
|
-
|
351
|
407
|
384
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
160
|
-
|
281
|
325
|
319
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10.03%
|
-
|
16.57%
|
17.36%
|
17.07%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.110
|
-
|
1.940
|
2.240
|
2.200
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/23/22
|
4/26/22
|
7/26/22
|
10/28/22
|
2/23/23
|
7/26/23
|
10/27/23
|
2/29/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
977
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
713
|
1,918
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.612
x
|
-
|
-
|
Free Cash Flow
1 |
-555
|
-
|
-
|
-
|
757
|
1,465
|
1,598
|
ROE (net income / shareholders' equity)
|
12.6%
|
-
|
14.8%
|
-
|
14.3%
|
17.1%
|
18.7%
|
ROA (Net income/ Total Assets)
|
7.37%
|
-
|
6.9%
|
-
|
8.78%
|
10.5%
|
11.3%
|
Assets
1 |
-
|
-
|
-
|
-
|
9,704
|
11,404
|
15,704
|
Book Value Per Share
2 |
30.40
|
-
|
-
|
39.40
|
42.60
|
44.50
|
57.50
|
Cash Flow per Share
2 |
-
|
-
|
-
|
-
|
8.840
|
17.00
|
15.40
|
Capex
1 |
1,552
|
-
|
256
|
-
|
532
|
500
|
332
|
Capex / Sales
|
31.88%
|
-
|
4.24%
|
-
|
8.34%
|
7.29%
|
4.18%
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/23/22
|
2/23/23
|
2/29/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +26.82% | 1.12B | | +70.89% | 4.24B | | +3.17% | 2.04B | | +7.34% | 2.02B | | -4.85% | 1.92B | | -10.74% | 1.47B | | +16.58% | 1.4B | | -8.37% | 1.33B | | -27.21% | 1.33B | | -16.74% | 1.25B |
Machine Tools
|