Stock 1525 KIAN SHEN CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kian Shen Corporation

Equities

1525

TW0001525004

Auto, Truck & Motorcycle Parts

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-05 pm EDT 		5-day change 1st Jan Change
71.3 TWD +0.85% Intraday chart for Kian Shen Corporation +2.59% -9.06%
Mar. 08 Kian Shen Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 08 Kian Shen Corporation Proposes Cash Dividend for the Year Ended December 31, 2023, Payable on July 30, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,096 4,125 5,006 4,514 4,184 5,755
Enterprise Value (EV) 1 3,810 4,003 4,520 3,858 2,958 4,004
P/E ratio 9.04 x 14.2 x 15.5 x 14.7 x 15.5 x 14.3 x
Yield 3.23% 3.56% 3.23% 3.41% 3.68% 4.21%
Capitalization / Revenue 3.06 x 3.32 x 4.75 x 3.54 x 2.79 x 3.6 x
EV / Revenue 2.85 x 3.22 x 4.29 x 3.02 x 1.97 x 2.5 x
EV / EBITDA 52.8 x 61.1 x 97.4 x 62.8 x 29.9 x 30.7 x
EV / FCF -1,310 x -11 x 22.7 x 61.4 x -56.2 x 218 x
FCF Yield -0.08% -9.08% 4.4% 1.63% -1.78% 0.46%
Price to Book 1 x 1 x 1.16 x 1.02 x 0.91 x 1.2 x
Nbr of stocks (in thousands) 73,400 73,400 73,400 73,400 73,400 73,400
Reference price 2 55.80 56.20 68.20 61.50 57.00 78.40
Announcement Date 3/27/19 3/27/20 3/19/21 3/15/22 3/30/23 3/8/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,338 1,242 1,053 1,276 1,500 1,598
EBITDA 1 72.12 65.51 46.39 61.44 98.83 130.2
EBIT 1 35.57 29.38 6.304 14.51 44.75 65.39
Operating Margin 2.66% 2.37% 0.6% 1.14% 2.98% 4.09%
Earnings before Tax (EBT) 1 539 421.5 410.1 376.1 339.1 552.2
Net income 1 453.2 289.9 324 306.8 269.8 403.8
Net margin 33.88% 23.34% 30.77% 24.05% 17.98% 25.26%
EPS 2 6.170 3.950 4.410 4.179 3.670 5.500
Free Cash Flow 1 -2.909 -363.6 198.8 62.8 -52.61 18.32
FCF margin -0.22% -29.27% 18.87% 4.92% -3.51% 1.15%
FCF Conversion (EBITDA) - - 428.41% 102.21% - 14.07%
FCF Conversion (Net income) - - 61.33% 20.47% - 4.54%
Dividend per Share 2 1.800 2.000 2.200 2.100 2.100 3.300
Announcement Date 3/27/19 3/27/20 3/19/21 3/15/22 3/30/23 3/8/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 286 122 486 656 1,226 1,751
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2.91 -364 199 62.8 -52.6 18.3
ROE (net income / shareholders' equity) 11.3% 7.05% 7.69% 7% 5.96% 8.59%
ROA (Net income/ Total Assets) 0.45% 0.37% 0.08% 0.17% 0.51% 0.72%
Assets 1 99,669 79,089 424,699 179,501 52,740 56,133
Book Value Per Share 2 56.00 56.00 58.90 60.50 62.90 65.20
Cash Flow per Share 2 2.750 0.8600 5.570 10.60 18.40 24.30
Capex - - 0.06 24.4 80.2 81.9
Capex / Sales - - 0.01% 1.91% 5.35% 5.12%
Announcement Date 3/27/19 3/27/20 3/19/21 3/15/22 3/30/23 3/8/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Automotive Body Parts

1st Jan change Capi.
KIAN SHEN CORPORATION Stock Kian Shen Corporation
-9.82% 161M
STANLEY ELECTRIC CO., LTD. Stock Stanley Electric Co., Ltd.
+6.84% 2.97B
LINAMAR CORPORATION Stock Linamar Corporation
+0.03% 2.88B
MINTH GROUP LIMITED Stock Minth Group Limited
-7.73% 2.2B
HUADA AUTOMOTIVE TECHNOLOGY CORP.,LTD Stock Huada Automotive Technology Corp.,Ltd
+24.76% 1.77B
OPMOBILITY SE Stock OPmobility SE
-4.67% 1.77B
ASAHI INDIA GLASS LIMITED Stock Asahi India Glass Limited
+10.63% 1.76B
CHANGCHUN FAWAY AUTOMOBILE COMPONENTS CO.,LTD Stock Changchun FAWAY Automobile Components Co.,Ltd
-7.33% 909M
SAF-HOLLAND SE Stock SAF-Holland SE
+18.95% 887M
STANDARD MOTOR PRODUCTS, INC. Stock Standard Motor Products, Inc.
-18.74% 706M
Automotive Body Parts
  1. Stock Market
  2. Equities
  3. 1525 Stock
  4. Financials Kian Shen Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW