Market Closed -
Irish S.E.
11:55:00 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
80.4
EUR
|
-2.49%
|
|
+0.31%
|
+2.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
19,610
|
20,939
|
20,028
|
14,909
|
13,828
|
13,949
|
-
|
-
|
Enterprise Value (EV)
1 |
21,601
|
22,884
|
22,152
|
17,127
|
13,828
|
15,684
|
15,399
|
15,146
|
P/E ratio
|
34.7
x
|
37.9
x
|
26.4
x
|
24.7
x
|
19.2
x
|
19.1
x
|
16.4
x
|
14.6
x
|
Yield
|
0.71%
|
0.73%
|
0.84%
|
1.24%
|
-
|
1.57%
|
1.74%
|
1.91%
|
Capitalization / Revenue
|
2.71
x
|
3.01
x
|
2.72
x
|
1.7
x
|
1.72
x
|
1.72
x
|
1.64
x
|
1.56
x
|
EV / Revenue
|
2.98
x
|
3.29
x
|
3.01
x
|
1.95
x
|
1.72
x
|
1.93
x
|
1.82
x
|
1.69
x
|
EV / EBITDA
|
19.7
x
|
22.9
x
|
20.6
x
|
14.1
x
|
11.9
x
|
12.5
x
|
11.2
x
|
10.2
x
|
EV / FCF
|
44.9
x
|
56.7
x
|
61.9
x
|
26.7
x
|
-
|
24.1
x
|
21.4
x
|
18.2
x
|
FCF Yield
|
2.23%
|
1.76%
|
1.61%
|
3.74%
|
-
|
4.15%
|
4.67%
|
5.5%
|
Price to Book
|
4.3
x
|
4.51
x
|
3.57
x
|
2.4
x
|
-
|
2.09
x
|
1.92
x
|
1.76
x
|
Nbr of stocks (in thousands)
|
176,509
|
176,700
|
176,845
|
176,985
|
175,792
|
173,492
|
-
|
-
|
Reference price
2 |
111.1
|
118.5
|
113.2
|
84.24
|
78.66
|
80.40
|
80.40
|
80.40
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/16/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,241
|
6,953
|
7,351
|
8,772
|
8,020
|
8,115
|
8,484
|
8,954
|
EBITDA
1 |
1,094
|
997.9
|
1,077
|
1,216
|
1,165
|
1,256
|
1,369
|
1,485
|
EBIT
1 |
838.4
|
727.1
|
794.7
|
911.8
|
866
|
945.9
|
1,055
|
1,166
|
Operating Margin
|
11.58%
|
10.46%
|
10.81%
|
10.39%
|
10.8%
|
11.66%
|
12.43%
|
13.02%
|
Earnings before Tax (EBT)
1 |
645.9
|
635.3
|
816.3
|
699
|
822.6
|
858
|
972.2
|
1,083
|
Net income
1 |
566.5
|
554.1
|
763
|
606.4
|
728.3
|
730.4
|
824.8
|
910.9
|
Net margin
|
7.82%
|
7.97%
|
10.38%
|
6.91%
|
9.08%
|
9%
|
9.72%
|
10.17%
|
EPS
2 |
3.199
|
3.125
|
4.296
|
3.413
|
4.097
|
4.218
|
4.893
|
5.498
|
Free Cash Flow
1 |
481.1
|
403.7
|
357.6
|
640.4
|
-
|
650.5
|
719.1
|
833
|
FCF margin
|
6.64%
|
5.81%
|
4.86%
|
7.3%
|
-
|
8.02%
|
8.48%
|
9.3%
|
FCF Conversion (EBITDA)
|
43.97%
|
40.45%
|
33.2%
|
52.66%
|
-
|
51.79%
|
52.52%
|
56.11%
|
FCF Conversion (Net income)
|
84.92%
|
72.86%
|
46.87%
|
105.61%
|
-
|
89.07%
|
87.18%
|
91.45%
|
Dividend per Share
2 |
0.7860
|
0.8650
|
0.9520
|
1.048
|
-
|
1.266
|
1.395
|
1.534
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/16/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
3,672
|
3,414
|
3,539
|
3,582
|
3,768
|
4,058
|
4,714
|
4,122
|
3,899
|
3,930
|
4,039
|
EBITDA
1 |
-
|
-
|
-
|
457.9
|
-
|
517.7
|
698.4
|
518
|
647.1
|
544
|
699
|
EBIT
1 |
-
|
315.9
|
444.9
|
357.1
|
-
|
-
|
544.2
|
366.9
|
499.1
|
394
|
542
|
Operating Margin
|
-
|
9.25%
|
12.57%
|
9.97%
|
-
|
-
|
11.54%
|
8.9%
|
12.8%
|
10.03%
|
13.42%
|
Earnings before Tax (EBT)
|
-
|
244.9
|
-
|
262.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
213.1
|
-
|
227
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
6.24%
|
-
|
6.34%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/18/20
|
7/31/20
|
2/16/21
|
7/30/21
|
2/16/22
|
7/29/22
|
2/16/23
|
8/2/23
|
2/15/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,991
|
1,946
|
2,124
|
2,217
|
-
|
1,735
|
1,450
|
1,197
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.82
x
|
1.95
x
|
1.972
x
|
1.823
x
|
-
|
1.381
x
|
1.059
x
|
0.8065
x
|
Free Cash Flow
1 |
481
|
404
|
358
|
640
|
-
|
651
|
719
|
833
|
ROE (net income / shareholders' equity)
|
13.2%
|
13.3%
|
14.9%
|
13.2%
|
-
|
11.8%
|
12.2%
|
12.3%
|
ROA (Net income/ Total Assets)
|
6.36%
|
6.45%
|
7.32%
|
6.6%
|
-
|
6.4%
|
6.79%
|
6.95%
|
Assets
1 |
8,914
|
8,587
|
10,419
|
9,186
|
-
|
11,417
|
12,141
|
13,100
|
Book Value Per Share
2 |
25.80
|
26.30
|
31.70
|
35.20
|
-
|
38.50
|
42.00
|
45.70
|
Cash Flow per Share
2 |
4.310
|
3.790
|
3.680
|
4.060
|
-
|
5.760
|
6.150
|
6.590
|
Capex
1 |
283
|
269
|
296
|
183
|
-
|
322
|
344
|
373
|
Capex / Sales
|
3.91%
|
3.86%
|
4.03%
|
2.09%
|
-
|
3.97%
|
4.06%
|
4.17%
|
Announcement Date
|
2/18/20
|
2/16/21
|
2/16/22
|
2/16/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
80.4
EUR Average target price
96.89
EUR Spread / Average Target +20.51% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.21% | 15.03B | | -5.94% | 266B | | -3.51% | 93.75B | | -1.70% | 44.14B | | +6.16% | 40.42B | | -1.60% | 39.92B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B |
Other Food Processing
|