Financials Kerevitas Gida Sanayi ve Ticaret

Equities

KERVT

TRAKERVT91A5

Food Processing

Market Closed - Borsa Istanbul 11:09:52 2024-06-10 am EDT 5-day change 1st Jan Change
13.05 TRY -5.23% Intraday chart for Kerevitas Gida Sanayi ve Ticaret -4.61% +39.13%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,192 2,158 4,356 3,098 11,585 6,210
Enterprise Value (EV) 1 2,330 3,251 5,563 4,947 13,461 9,481
P/E ratio -33.3 x 15.7 x 10.5 x -77.6 x 8.84 x 10.6 x
Yield - - - - - -
Capitalization / Revenue 0.49 x 0.87 x 1.43 x 0.64 x 0.94 x 0.33 x
EV / Revenue 0.96 x 1.3 x 1.82 x 1.02 x 1.09 x 0.5 x
EV / EBITDA 6.97 x 8.48 x 11.9 x 8.44 x 7.14 x 5.11 x
EV / FCF -4.34 x 6 x -14.2 x -19.6 x -53.5 x 5.29 x
FCF Yield -23.1% 16.7% -7.06% -5.1% -1.87% 18.9%
Price to Book 1.98 x 2.85 x 3.61 x 2.41 x 3.44 x 0.9 x
Nbr of stocks (in thousands) 662,000 662,000 662,000 662,000 662,000 662,000
Reference price 2 1.800 3.260 6.580 4.680 17.50 9.380
Announcement Date 3/4/19 3/3/20 3/10/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,422 2,493 3,056 4,865 12,331 18,908
EBITDA 1 334.4 383.3 467.7 586.4 1,885 1,854
EBIT 1 291 337.6 421.7 536.5 1,824 1,443
Operating Margin 12.02% 13.54% 13.8% 11.03% 14.79% 7.63%
Earnings before Tax (EBT) 1 -42.01 205.5 569.9 0.8948 1,719 343.5
Net income 1 -34.57 137.8 415.7 -39.95 1,311 583.8
Net margin -1.43% 5.53% 13.6% -0.82% 10.63% 3.09%
EPS 2 -0.0541 0.2082 0.6280 -0.0603 1.980 0.8819
Free Cash Flow 1 -537.5 541.8 -392.8 -252.1 -251.6 1,791
FCF margin -22.19% 21.73% -12.85% -5.18% -2.04% 9.47%
FCF Conversion (EBITDA) - 141.35% - - - 96.58%
FCF Conversion (Net income) - 393.09% - - - 306.79%
Dividend per Share - - - - - -
Announcement Date 3/4/19 3/3/20 3/10/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,138 1,093 1,207 1,849 1,876 3,271
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.404 x 2.852 x 2.58 x 3.153 x 0.9952 x 1.764 x
Free Cash Flow 1 -537 542 -393 -252 -252 1,791
ROE (net income / shareholders' equity) -4.34% 18.2% 36.9% -1.62% 50.8% 5.95%
ROA (Net income/ Total Assets) 5.65% 7.4% 8.46% 8.12% 16% 5.38%
Assets 1 -611.6 1,862 4,912 -492.1 8,190 10,848
Book Value Per Share 2 0.9100 1.140 1.820 1.940 5.090 10.50
Cash Flow per Share 2 0.0300 0.0200 0.0900 0.1000 0.4200 0.0700
Capex 1 36.3 13.9 49.4 41.9 52.3 155
Capex / Sales 1.5% 0.56% 1.62% 0.86% 0.42% 0.82%
Announcement Date 3/4/19 3/3/20 3/10/21 3/10/22 3/13/23 5/17/24
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KERVT Stock
  4. Financials Kerevitas Gida Sanayi ve Ticaret