End-of-day quote
Korea S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
5,760
KRW
|
-1.20%
|
|
+2.67%
|
+14.29%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
113,545
|
121,895
|
93,753
|
271,751
|
121,672
|
81,482
|
Enterprise Value (EV)
1 |
206,606
|
175,111
|
113,116
|
320,214
|
204,603
|
219,761
|
P/E ratio
|
22.4
x
|
6.98
x
|
32.7
x
|
12.7
x
|
12
x
|
-4.58
x
|
Yield
|
1.25%
|
1.19%
|
0.78%
|
0.57%
|
1.27%
|
-
|
Capitalization / Revenue
|
0.19
x
|
0.2
x
|
0.19
x
|
0.51
x
|
0.2
x
|
0.15
x
|
EV / Revenue
|
0.34
x
|
0.29
x
|
0.23
x
|
0.6
x
|
0.33
x
|
0.41
x
|
EV / EBITDA
|
15.6
x
|
5.23
x
|
7.95
x
|
9.47
x
|
12.5
x
|
-15.5
x
|
EV / FCF
|
-2.65
x
|
4.32
x
|
2.75
x
|
-9.38
x
|
-6.71
x
|
-4.73
x
|
FCF Yield
|
-37.7%
|
23.1%
|
36.4%
|
-10.7%
|
-14.9%
|
-21.1%
|
Price to Book
|
0.81
x
|
0.76
x
|
0.59
x
|
1.49
x
|
0.62
x
|
0.44
x
|
Nbr of stocks (in thousands)
|
15,844
|
16,150
|
15,747
|
16,268
|
16,181
|
16,167
|
Reference price
2 |
7,167
|
7,548
|
5,954
|
16,705
|
7,520
|
5,040
|
Announcement Date
|
3/12/19
|
3/18/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
609,809
|
601,042
|
483,136
|
533,119
|
611,235
|
536,375
|
EBITDA
1 |
13,267
|
33,508
|
14,231
|
33,815
|
16,389
|
-14,171
|
EBIT
1 |
9,248
|
29,093
|
9,263
|
28,340
|
11,711
|
-19,104
|
Operating Margin
|
1.52%
|
4.84%
|
1.92%
|
5.32%
|
1.92%
|
-3.56%
|
Earnings before Tax (EBT)
1 |
6,592
|
23,524
|
1,124
|
25,889
|
15,884
|
-22,098
|
Net income
1 |
5,142
|
17,960
|
2,927
|
21,354
|
10,862
|
-17,432
|
Net margin
|
0.84%
|
2.99%
|
0.61%
|
4.01%
|
1.78%
|
-3.25%
|
EPS
2 |
320.2
|
1,082
|
182.0
|
1,318
|
627.2
|
-1,100
|
Free Cash Flow
1 |
-77,980
|
40,501
|
41,132
|
-34,155
|
-30,509
|
-46,430
|
FCF margin
|
-12.79%
|
6.74%
|
8.51%
|
-6.41%
|
-4.99%
|
-8.66%
|
FCF Conversion (EBITDA)
|
-
|
120.87%
|
289.04%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
225.5%
|
1,405.03%
|
-
|
-
|
-
|
Dividend per Share
2 |
89.69
|
89.69
|
46.66
|
95.18
|
95.18
|
-
|
Announcement Date
|
3/12/19
|
3/18/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
93,061
|
53,216
|
19,362
|
48,464
|
82,930
|
138,279
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
7.014
x
|
1.588
x
|
1.361
x
|
1.433
x
|
5.06
x
|
-9.758
x
|
Free Cash Flow
1 |
-77,980
|
40,501
|
41,132
|
-34,155
|
-30,509
|
-46,430
|
ROE (net income / shareholders' equity)
|
3.97%
|
12.1%
|
1.27%
|
11%
|
5.95%
|
-10.3%
|
ROA (Net income/ Total Assets)
|
1.95%
|
5.74%
|
1.81%
|
4.96%
|
1.79%
|
-2.59%
|
Assets
1 |
263,673
|
312,814
|
161,356
|
430,357
|
605,162
|
671,843
|
Book Value Per Share
2 |
8,828
|
9,972
|
10,102
|
11,243
|
12,103
|
11,470
|
Cash Flow per Share
2 |
1,057
|
1,768
|
4,445
|
2,859
|
3,962
|
3,872
|
Capex
1 |
4,127
|
2,333
|
3,564
|
3,662
|
2,998
|
3,934
|
Capex / Sales
|
0.68%
|
0.39%
|
0.74%
|
0.69%
|
0.49%
|
0.73%
|
Announcement Date
|
3/12/19
|
3/18/20
|
3/18/21
|
3/17/22
|
3/16/23
|
3/15/24
|
|
1st Jan change
|
Capi.
|
---|
| +14.29% | 68.41M | | -6.41% | 2.18B | | -11.35% | 853M | | -1.01% | 769M | | -25.15% | 666M | | +14.38% | 477M | | +23.81% | 446M | | -17.42% | 350M | | -11.54% | 197M | | -34.24% | 179M |
Broadcasting Equipment
|