End-of-day quote
Korea S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
35,850
KRW
|
+0.14%
|
|
+2.58%
|
-27.28%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
23,013,597
|
7,208,753
|
6,619,268
|
4,820,750
|
-
|
-
|
Enterprise Value (EV)
2 |
20,963
|
5,218
|
6,619
|
3,200
|
3,017
|
2,871
|
P/E ratio
|
-
|
136
x
|
2,595
x
|
101
x
|
50.6
x
|
89.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
50.2
x
|
13.8
x
|
10.8
x
|
6.49
x
|
5.58
x
|
4.97
x
|
EV / Revenue
|
45.7
x
|
10
x
|
10.8
x
|
4.31
x
|
3.49
x
|
2.96
x
|
EV / EBITDA
|
-
|
-210
x
|
-663
x
|
77.6
x
|
36.7
x
|
27.7
x
|
EV / FCF
|
152
x
|
-49.3
x
|
-
|
21.3
x
|
17.7
x
|
51.5
x
|
FCF Yield
|
0.66%
|
-2.03%
|
-
|
4.7%
|
5.65%
|
1.94%
|
Price to Book
|
13.6
x
|
3.99
x
|
-
|
2.48
x
|
2.43
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
131,883
|
133,003
|
134,265
|
134,470
|
-
|
-
|
Reference price
3 |
174,500
|
54,200
|
49,300
|
35,850
|
35,850
|
35,850
|
Announcement Date
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
458.6
|
521.7
|
615.4
|
743.2
|
863.8
|
969.8
|
EBITDA
1 |
-
|
-
|
-24.83
|
-9.989
|
41.23
|
82.21
|
103.5
|
EBIT
1 |
-
|
-27.23
|
-45.52
|
-56.6
|
-23.3
|
18.12
|
24.44
|
Operating Margin
|
-
|
-5.94%
|
-8.73%
|
-9.2%
|
-3.14%
|
2.1%
|
2.52%
|
Earnings before Tax (EBT)
1 |
-
|
-24.5
|
-7.665
|
-6.742
|
9.764
|
52.41
|
78.64
|
Net income
1 |
-20.56
|
-21.36
|
54.67
|
0.622
|
26.94
|
62.81
|
87.14
|
Net margin
|
-
|
-4.66%
|
10.48%
|
0.1%
|
3.62%
|
7.27%
|
8.99%
|
EPS
2 |
-2.016
|
-
|
399.0
|
19.00
|
356.4
|
708.8
|
402.2
|
Free Cash Flow
3 |
-
|
138,308
|
-105,810
|
-
|
150,333
|
170,333
|
55,800
|
FCF margin
|
-
|
30,155.72%
|
-20,282.86%
|
-
|
20,227.55%
|
19,719.87%
|
5,753.87%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
364,625.74%
|
207,184.44%
|
53,911.84%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
558,057.53%
|
271,166.74%
|
64,034.52%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/19/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
114.9
|
127.4
|
123.3
|
134.1
|
141.4
|
122.9
|
141.5
|
148.9
|
158.9
|
166.1
|
176.3
|
179.9
|
190.8
|
197.8
|
211.9
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.353
|
-
|
17.53
|
15.71
|
19.95
|
20.21
|
26.93
|
EBIT
1 |
-
|
-28.83
|
-1.079
|
-12.5
|
-9.69
|
-22.25
|
-13.01
|
-12.58
|
-9.526
|
-21.48
|
-9.704
|
-2.562
|
-0.1866
|
-5.33
|
15.33
|
Operating Margin
|
-
|
-22.62%
|
-0.87%
|
-9.32%
|
-6.85%
|
-18.11%
|
-9.2%
|
-8.45%
|
-6%
|
-12.93%
|
-5.5%
|
-1.42%
|
-0.1%
|
-2.69%
|
7.23%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-4.661
|
-
|
0.646
|
0.564
|
-4.858
|
-3.094
|
3.516
|
1.7
|
3.1
|
0.6
|
-
|
Net income
|
1.11
|
-29.11
|
9.349
|
-
|
2.509
|
41
|
5.335
|
1.791
|
-2.6
|
-3.904
|
3.772
|
9.862
|
8.141
|
10.98
|
18.69
|
Net margin
|
0.97%
|
-22.85%
|
7.58%
|
-
|
1.77%
|
33.38%
|
3.77%
|
1.2%
|
-1.64%
|
-2.35%
|
2.14%
|
5.48%
|
4.27%
|
5.55%
|
8.82%
|
EPS
2 |
-
|
-
|
69.00
|
13.51
|
19.00
|
298.0
|
-
|
13.00
|
-19.00
|
-
|
39.17
|
138.4
|
143.5
|
159.2
|
247.2
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/10/21
|
2/8/22
|
5/2/22
|
8/2/22
|
11/1/22
|
2/7/23
|
5/2/23
|
8/1/23
|
11/6/23
|
2/6/24
|
5/7/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
2,051
|
1,991
|
-
|
1,621
|
1,804
|
1,950
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
138,308
|
-105,810
|
-
|
150,333
|
170,333
|
55,800
|
ROE (net income / shareholders' equity)
|
-
|
-
|
3.08%
|
-
|
1.8%
|
3.03%
|
2.63%
|
ROA (Net income/ Total Assets)
|
-
|
-0.73%
|
1.6%
|
-
|
0.22%
|
0.82%
|
0.93%
|
Assets
1 |
-
|
2,926
|
3,427
|
-
|
12,062
|
7,616
|
9,337
|
Book Value Per Share
3 |
-
|
12,839
|
13,583
|
-
|
14,477
|
14,751
|
14,723
|
Cash Flow per Share
3 |
-
|
908.0
|
-420.0
|
-
|
495.0
|
1,050
|
1,415
|
Capex
1 |
-
|
18.4
|
30.4
|
-
|
51.1
|
44.3
|
29.5
|
Capex / Sales
|
-
|
4%
|
5.83%
|
-
|
6.87%
|
5.13%
|
3.04%
|
Announcement Date
|
3/19/21
|
2/8/22
|
2/7/23
|
2/6/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
35,850
KRW Average target price
44,008
KRW Spread / Average Target +22.76% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.28% | 3.52B | | +1.16% | 177B | | +6.86% | 41.66B | | +24.26% | 41.52B | | +27.39% | 14.26B | | -35.71% | 9.77B | | +26.12% | 9.5B | | -22.02% | 9.1B | | +55.21% | 6.44B | | -7.93% | 5.13B |
Financial Technology (Fintech) (NEC)
|