Stock 600127 JINJIAN CEREALS INDUSTRY CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jinjian Cereals Industry Co.,Ltd.

Equities

600127

CNE000000VT2

Food Processing

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-05-12 pm EDT 		5-day change 1st Jan Change
6.59 CNY -2.37% Intraday chart for Jinjian Cereals Industry Co.,Ltd. -0.75% -9.48%
Apr. 29 Jinjian Cereals Industry Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Mar. 29 Jinjian Cereals Industry Co.,Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,829 2,574 7,220 5,429 4,935 4,672
Enterprise Value (EV) 1 2,554 3,235 8,075 6,251 5,574 5,174
P/E ratio -34.4 x 203 x 343 x -233 x -97.1 x 163 x
Yield - - - - - -
Capitalization / Revenue 0.61 x 0.63 x 1.26 x 0.81 x 0.77 x 0.96 x
EV / Revenue 0.85 x 0.79 x 1.41 x 0.93 x 0.87 x 1.06 x
EV / EBITDA 3,244 x 221 x 111 x 113 x -17,396 x 66.4 x
EV / FCF -12.4 x -29.3 x -35.2 x 257 x 30.1 x 41.3 x
FCF Yield -8.08% -3.41% -2.84% 0.39% 3.32% 2.42%
Price to Book 2.61 x 3.59 x 9.77 x 7.59 x 7.43 x 6.74 x
Nbr of stocks (in thousands) 641,783 641,783 641,783 641,783 641,783 641,783
Reference price 2 2.850 4.010 11.25 8.460 7.690 7.280
Announcement Date 4/12/19 4/2/20 4/1/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,011 4,108 5,716 6,706 6,412 4,868
EBITDA 1 0.7872 14.62 72.94 55.35 -0.3204 77.98
EBIT 1 -39.58 -22.27 38.64 19.44 -33.97 42.69
Operating Margin -1.31% -0.54% 0.68% 0.29% -0.53% 0.88%
Earnings before Tax (EBT) 1 -46.94 13.9 33.92 -25.98 -44.25 42.64
Net income 1 -53.14 12.72 21.06 -23.27 -50.82 28.66
Net margin -1.76% 0.31% 0.37% -0.35% -0.79% 0.59%
EPS 2 -0.0828 0.0198 0.0328 -0.0363 -0.0792 0.0447
Free Cash Flow 1 -206.3 -110.4 -229.5 24.35 185.1 125.2
FCF margin -6.85% -2.69% -4.02% 0.36% 2.89% 2.57%
FCF Conversion (EBITDA) - - - 43.98% - 160.59%
FCF Conversion (Net income) - - - - - 436.97%
Dividend per Share - - - - - -
Announcement Date 4/12/19 4/2/20 4/1/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 724 662 855 822 639 502
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 920.3 x 45.27 x 11.73 x 14.85 x -1,994 x 6.438 x
Free Cash Flow 1 -206 -110 -230 24.3 185 125
ROE (net income / shareholders' equity) -6.92% 1.21% 2.85% -4.87% -6.73% 3.85%
ROA (Net income/ Total Assets) -1.17% -0.68% 1.11% 0.53% -1.05% 1.49%
Assets 1 4,546 -1,878 1,903 -4,378 4,852 1,921
Book Value Per Share 2 1.090 1.120 1.150 1.110 1.040 1.080
Cash Flow per Share 2 0.3500 0.2300 0.6000 0.2000 0.3900 0.1900
Capex 1 121 58.9 37.7 17.6 26.2 24.6
Capex / Sales 4.03% 1.43% 0.66% 0.26% 0.41% 0.51%
Announcement Date 4/12/19 4/2/20 4/1/21 3/30/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
JINJIAN CEREALS INDUSTRY CO.,LTD. Stock Jinjian Cereals Industry Co.,Ltd.
-9.48% 600M
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-1.15% 95.5B
KRAFT HEINZ Stock Kraft Heinz
-1.81% 44.01B
THE HERSHEY COMPANY Stock The Hershey Company
+12.17% 41.41B
DANONE Stock Danone
+2.25% 41.13B
GENERAL MILLS, INC. Stock General Mills, Inc.
+8.25% 39.91B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-13.36% 31.14B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-5.41% 29.23B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+13.52% 25.25B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-4.79% 23.96B
Other Food Processing
  1. Stock Market
  2. Equities
  3. 600127 Stock
  4. Financials Jinjian Cereals Industry Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW