JILIN UNIVERSITY ZHENGYUAN INFORMATION TECHNOLOGIES CO., LTD. Financials Jilin University Zhengyuan Information Technologies Co., Ltd.
Equities
003029
CNE1000049N0
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.1 CNY | +5.24% |
|
-3.62% | +32.42% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4,716 | 3,903 | 6,572 | 3,636 | 5,113 | - |
| Enterprise Value (EV) 1 | 4,716 | 3,903 | 6,572 | 3,636 | 5,113 | 5,113 |
| P/E ratio | 33.1 x | 26 x | -186 x | - | 41.4 x | 21.6 x |
| Yield | - | - | - | - | 0.65% | 0.65% |
| Capitalization / Revenue | - | - | 13.4 x | 8.91 x | 5.11 x | 3.65 x |
| EV / Revenue | - | - | 13.4 x | 8.91 x | 5.11 x | 3.65 x |
| EV / EBITDA | - | - | -659 x | - | 28.3 x | 17.4 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | 4.84 x | - | 3.71 x | 3.26 x |
| Nbr of stocks (in thousands) | 180,400 | 185,400 | 186,400 | 184,476 | 195,915 | - |
| Reference price 2 | 26.14 | 21.05 | 35.26 | 19.71 | 26.10 | 26.10 |
| Announcement Date | 4/28/21 | 4/25/22 | 4/3/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | 491.2 | 408 | 1,000 | 1,400 |
| EBITDA 1 | - | - | -9.973 | - | 181 | 294 |
| EBIT 1 | - | - | -19.37 | - | 171 | 281 |
| Operating Margin | - | - | -3.94% | - | 17.1% | 20.07% |
| Earnings before Tax (EBT) 1 | - | - | -19.68 | - | 151 | 282 |
| Net income 1 | 107.3 | 146.1 | -33.65 | -157.2 | 123 | 236 |
| Net margin | - | - | -6.85% | -38.52% | 12.3% | 16.86% |
| EPS 2 | 0.7900 | 0.8100 | -0.1900 | - | 0.6300 | 1.210 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1700 | 0.1700 |
| Announcement Date | 4/28/21 | 4/25/22 | 4/3/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | -2.46% | - | 8.96% | 15.1% |
| ROA (Net income/ Total Assets) | - | - | -1.96% | - | 3.93% | 6.87% |
| Assets 1 | - | - | 1,721 | - | 3,130 | 3,435 |
| Book Value Per Share 2 | - | - | 7.280 | - | 7.030 | 8.000 |
| Cash Flow per Share 2 | - | - | 0.0200 | - | -0.5800 | 0.1800 |
| Capex 1 | - | - | 92.7 | - | 41 | 20 |
| Capex / Sales | - | - | 18.88% | - | 4.1% | 1.43% |
| Announcement Date | 4/28/21 | 4/25/22 | 4/3/23 | 4/26/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
26.1
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +32.42% | 673M | |
| -13.48% | 194B | |
| +1.07% | 169B | |
| +3.37% | 155B | |
| +8.31% | 102B | |
| +35.49% | 82.01B | |
| +11.19% | 81.78B | |
| -6.39% | 72.08B | |
| -18.66% | 55.12B | |
| -9.06% | 43.73B |
- Stock Market
- Equities
- 003029 Stock
- Financials Jilin University Zhengyuan Information Technologies Co., Ltd.
