Financials Jiangsu Seagull Cooling Tower Co.,Ltd.

Equities

603269

CNE100002X91

Electrical Components & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-06-05 pm EDT 5-day change 1st Jan Change
9.3 CNY -5.68% Intraday chart for Jiangsu Seagull Cooling Tower Co.,Ltd. -11.79% -3.34%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 1,390 2,122 2,051 - -
Enterprise Value (EV) 1 1,390 2,122 2,051 2,051 2,051
P/E ratio 18.7 x 24.9 x 14.6 x 8.19 x 8.09 x
Yield - 2.23% 2.76% 4.92% 4.99%
Capitalization / Revenue - 1.54 x 1.03 x 0.67 x 0.65 x
EV / Revenue - 1.54 x 1.03 x 0.67 x 0.65 x
EV / EBITDA - 14.9 x 10.1 x 6.23 x 6.22 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2.12 x 1.9 x 1.66 x 1.48 x
Nbr of stocks (in thousands) 220,537 220,537 220,537 - -
Reference price 2 6.301 9.621 9.300 9.300 9.300
Announcement Date 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 1,381 1,986 3,060 3,154
EBITDA 1 - 142 204 329 330
EBIT 1 - 113.2 186 333 338
Operating Margin - 8.2% 9.37% 10.88% 10.72%
Earnings before Tax (EBT) 1 - 110.9 186 333 338
Net income 1 73.75 84.82 140 251 254
Net margin - 6.14% 7.05% 8.2% 8.05%
EPS 2 0.3367 0.3857 0.6357 1.136 1.150
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.2143 0.2571 0.4571 0.4643
Announcement Date 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 9.02% 12.9% 20.3% 18.4%
ROA (Net income/ Total Assets) - - 3.4% 4.6% 4.3%
Assets 1 - - 4,118 5,457 5,907
Book Value Per Share 2 - 4.530 4.910 5.590 6.290
Cash Flow per Share 2 - 0.8900 0.2500 0.3200 2.940
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 4/27/23 4/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
9.3
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603269 Stock
  4. Financials Jiangsu Seagull Cooling Tower Co.,Ltd.