End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
78.28
CNY
|
-10.00%
|
|
-7.83%
|
-9.90%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,276
|
8,302
|
22,276
|
47,443
|
31,388
|
28,249
|
-
|
-
|
Enterprise Value (EV)
1 |
6,276
|
8,302
|
22,276
|
46,990
|
28,757
|
23,381
|
21,386
|
19,240
|
P/E ratio
|
39.2
x
|
43.6
x
|
79.9
x
|
44.7
x
|
6.23
x
|
4.54
x
|
3.64
x
|
4.11
x
|
Yield
|
-
|
0.72%
|
0.38%
|
0.67%
|
6.56%
|
10%
|
8.64%
|
7.09%
|
Capitalization / Revenue
|
10.1
x
|
12.9
x
|
23.2
x
|
23.7
x
|
4.37
x
|
2.99
x
|
2.35
x
|
2.55
x
|
EV / Revenue
|
10.1
x
|
12.9
x
|
23.2
x
|
23.4
x
|
4
x
|
2.48
x
|
1.78
x
|
1.73
x
|
EV / EBITDA
|
-
|
30.5
x
|
-
|
35.9
x
|
4.74
x
|
3.16
x
|
3.02
x
|
2.37
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
4.12
x
|
4.31
x
|
10.3
x
|
14.5
x
|
4.17
x
|
2.51
x
|
1.54
x
|
1.39
x
|
Nbr of stocks (in thousands)
|
333,830
|
352,958
|
352,979
|
361,277
|
361,277
|
360,865
|
-
|
-
|
Reference price
2 |
18.80
|
23.52
|
63.11
|
131.3
|
86.88
|
78.28
|
78.28
|
78.28
|
Announcement Date
|
4/22/20
|
3/30/21
|
4/15/22
|
3/21/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
622.3
|
645.6
|
960.7
|
2,004
|
7,184
|
9,438
|
12,001
|
11,095
|
EBITDA
1 |
-
|
272.1
|
-
|
1,311
|
6,065
|
7,401
|
7,093
|
8,109
|
EBIT
1 |
184.2
|
212.7
|
321.5
|
1,237
|
5,958
|
7,320
|
9,103
|
8,078
|
Operating Margin
|
29.59%
|
32.95%
|
33.47%
|
61.71%
|
82.94%
|
77.55%
|
75.85%
|
72.81%
|
Earnings before Tax (EBT)
1 |
189.5
|
216
|
319.1
|
1,231
|
5,921
|
6,754
|
10,165
|
10,370
|
Net income
1 |
163.1
|
188.1
|
281
|
1,052
|
5,039
|
5,764
|
8,679
|
8,843
|
Net margin
|
26.21%
|
29.14%
|
29.25%
|
52.5%
|
70.14%
|
61.06%
|
72.32%
|
79.7%
|
EPS
2 |
0.4800
|
0.5400
|
0.7900
|
2.940
|
13.95
|
17.23
|
21.48
|
19.03
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1700
|
0.2390
|
0.8750
|
5.700
|
7.860
|
6.765
|
5.550
|
Announcement Date
|
4/22/20
|
3/30/21
|
4/15/22
|
3/21/23
|
3/22/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
1,610
|
Net margin
|
-
|
EPS
2 |
4.480
|
Dividend per Share
|
-
|
Announcement Date
|
8/24/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
453
|
2,630
|
4,867
|
6,863
|
9,008
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.3%
|
10.9%
|
13.1%
|
39.4%
|
90.6%
|
61.8%
|
43.6%
|
34.4%
|
ROA (Net income/ Total Assets)
|
-
|
9.15%
|
12.2%
|
34.3%
|
-
|
51.4%
|
40.7%
|
36%
|
Assets
1 |
-
|
2,056
|
2,310
|
3,066
|
-
|
11,213
|
21,324
|
24,564
|
Book Value Per Share
2 |
4.560
|
5.460
|
6.120
|
9.040
|
20.80
|
31.10
|
50.70
|
56.20
|
Cash Flow per Share
2 |
0.1200
|
0.0900
|
0.1200
|
1.340
|
10.60
|
15.20
|
23.40
|
-
|
Capex
1 |
-
|
47.5
|
2.73
|
142
|
237
|
616
|
624
|
150
|
Capex / Sales
|
-
|
7.35%
|
0.28%
|
7.1%
|
3.3%
|
6.52%
|
5.2%
|
1.35%
|
Announcement Date
|
4/22/20
|
3/30/21
|
4/15/22
|
3/21/23
|
3/22/24
|
-
|
-
|
-
|
Last Close Price
78.28
CNY Average target price
114.3
CNY Spread / Average Target +46.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.90% | 3.9B | | +21.59% | 71.63B | | +49.28% | 66.41B | | -6.52% | 34.47B | | -15.24% | 28.95B | | -10.03% | 13.79B | | -11.85% | 10.06B | | +8.41% | 9.77B | | +76.30% | 8.8B | | +75.39% | 8.48B |
Electronic Component
|