Financials Jiangsu Pacific Quartz Co., Ltd

Equities

603688

CNE100001VC5

Electronic Equipment & Parts

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
78.28 CNY -10.00% Intraday chart for Jiangsu Pacific Quartz Co., Ltd -7.83% -9.90%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,276 8,302 22,276 47,443 31,388 28,249 - -
Enterprise Value (EV) 1 6,276 8,302 22,276 46,990 28,757 23,381 21,386 19,240
P/E ratio 39.2 x 43.6 x 79.9 x 44.7 x 6.23 x 4.54 x 3.64 x 4.11 x
Yield - 0.72% 0.38% 0.67% 6.56% 10% 8.64% 7.09%
Capitalization / Revenue 10.1 x 12.9 x 23.2 x 23.7 x 4.37 x 2.99 x 2.35 x 2.55 x
EV / Revenue 10.1 x 12.9 x 23.2 x 23.4 x 4 x 2.48 x 1.78 x 1.73 x
EV / EBITDA - 30.5 x - 35.9 x 4.74 x 3.16 x 3.02 x 2.37 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 4.12 x 4.31 x 10.3 x 14.5 x 4.17 x 2.51 x 1.54 x 1.39 x
Nbr of stocks (in thousands) 333,830 352,958 352,979 361,277 361,277 360,865 - -
Reference price 2 18.80 23.52 63.11 131.3 86.88 78.28 78.28 78.28
Announcement Date 4/22/20 3/30/21 4/15/22 3/21/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 622.3 645.6 960.7 2,004 7,184 9,438 12,001 11,095
EBITDA 1 - 272.1 - 1,311 6,065 7,401 7,093 8,109
EBIT 1 184.2 212.7 321.5 1,237 5,958 7,320 9,103 8,078
Operating Margin 29.59% 32.95% 33.47% 61.71% 82.94% 77.55% 75.85% 72.81%
Earnings before Tax (EBT) 1 189.5 216 319.1 1,231 5,921 6,754 10,165 10,370
Net income 1 163.1 188.1 281 1,052 5,039 5,764 8,679 8,843
Net margin 26.21% 29.14% 29.25% 52.5% 70.14% 61.06% 72.32% 79.7%
EPS 2 0.4800 0.5400 0.7900 2.940 13.95 17.23 21.48 19.03
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.1700 0.2390 0.8750 5.700 7.860 6.765 5.550
Announcement Date 4/22/20 3/30/21 4/15/22 3/21/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 1,610
Net margin -
EPS 2 4.480
Dividend per Share -
Announcement Date 8/24/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - 453 2,630 4,867 6,863 9,008
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.3% 10.9% 13.1% 39.4% 90.6% 61.8% 43.6% 34.4%
ROA (Net income/ Total Assets) - 9.15% 12.2% 34.3% - 51.4% 40.7% 36%
Assets 1 - 2,056 2,310 3,066 - 11,213 21,324 24,564
Book Value Per Share 2 4.560 5.460 6.120 9.040 20.80 31.10 50.70 56.20
Cash Flow per Share 2 0.1200 0.0900 0.1200 1.340 10.60 15.20 23.40 -
Capex 1 - 47.5 2.73 142 237 616 624 150
Capex / Sales - 7.35% 0.28% 7.1% 3.3% 6.52% 5.2% 1.35%
Announcement Date 4/22/20 3/30/21 4/15/22 3/21/23 3/22/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
78.28 CNY
Average target price
114.3 CNY
Spread / Average Target
+46.06%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 603688 Stock
  4. Financials Jiangsu Pacific Quartz Co., Ltd