Financials Jiahe Foods Industry Co., Ltd.

Equities

605300

CNE1000052G8

Food Processing

End-of-day quote Shanghai S.E. 06:00:00 2024-05-20 pm EDT 5-day change 1st Jan Change
13.85 CNY -0.86% Intraday chart for Jiahe Foods Industry Co., Ltd. +2.21% -11.56%

Valuation

Fiscal Period: December 2021 2023 2024 2025 2026
Capitalization 1 8,612 6,264 5,540 - -
Enterprise Value (EV) 1 8,612 6,264 5,540 5,540 5,540
P/E ratio 55.2 x 24.5 x 22.5 x 17 x 17.9 x
Yield 0.56% 1.79% 1.84% 2.09% 2.35%
Capitalization / Revenue 3.59 x 2.2 x 1.82 x 1.53 x 1.47 x
EV / Revenue 3.59 x 2.2 x 1.82 x 1.53 x 1.47 x
EV / EBITDA 32.9 x 14.7 x 14.3 x 13 x 11.8 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 4.41 x 2.79 x 2.28 x 2.02 x 1.91 x
Nbr of stocks (in thousands) 400,010 400,010 400,010 - -
Reference price 2 21.53 15.66 13.85 13.85 13.85
Announcement Date 4/28/22 4/18/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2023 2024 2025 2026
Net sales 1 - 2,399 2,841 3,050 3,623 3,776
EBITDA 1 - 262 426.1 387 426.5 469.5
EBIT 1 - 195.2 339.7 325.5 430.3 408.5
Operating Margin - 8.13% 11.95% 10.67% 11.88% 10.82%
Earnings before Tax (EBT) 1 - 194.3 344.6 327.5 430.3 410.5
Net income 1 215.9 150.7 257.8 247 325 310
Net margin - 6.28% 9.07% 8.1% 8.97% 8.21%
EPS 2 0.6000 0.3900 0.6400 0.6150 0.8133 0.7750
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.1200 0.2800 0.2550 0.2900 0.3250
Announcement Date 4/28/21 4/28/22 4/18/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) - 8.63% 12.1% 10.1% 11.8% 10.7%
ROA (Net income/ Total Assets) - 8.14% - 7.84% 8.45% 8.78%
Assets 1 - 1,853 - 3,153 3,848 3,533
Book Value Per Share 2 - 4.890 5.610 6.070 6.870 7.270
Cash Flow per Share 2 - 0.2500 0.7400 0.6600 0.8900 0.8200
Capex 1 - 222 86 112 110 110
Capex / Sales - 9.24% 3.03% 3.66% 3.04% 2.9%
Announcement Date 4/28/21 4/28/22 4/18/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
13.85 CNY
Average target price
16.25 CNY
Spread / Average Target
+17.33%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 605300 Stock
  4. Financials Jiahe Foods Industry Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW