End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
80.16
CNY
|
-5.47%
|
|
+0.14%
|
-24.66%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
20,228
|
9,438
|
4,859
|
4,859
|
-
|
Enterprise Value (EV)
1 |
20,228
|
9,438
|
6,449
|
4,859
|
4,859
|
P/E ratio
|
114
x
|
50.8
x
|
52.4
x
|
30.5
x
|
23.5
x
|
Yield
|
-
|
0.59%
|
0.54%
|
-
|
-
|
Capitalization / Revenue
|
-
|
23.2
x
|
21.6
x
|
13.4
x
|
10.8
x
|
EV / Revenue
|
-
|
23.2
x
|
21.6
x
|
13.4
x
|
10.8
x
|
EV / EBITDA
|
-
|
40.9
x
|
41.3
x
|
23
x
|
18.1
x
|
EV / FCF
|
-
|
-349,998,717
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
7.71
x
|
5.01
x
|
3.41
x
|
3.02
x
|
Nbr of stocks (in thousands)
|
60,000
|
60,288
|
60,615
|
60,615
|
-
|
Reference price
2 |
337.1
|
156.6
|
80.16
|
80.16
|
80.16
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
407.2
|
299.1
|
363.1
|
451.1
|
EBITDA
1 |
-
|
230.8
|
156.3
|
211
|
268
|
EBIT
1 |
-
|
209.4
|
135
|
179
|
232
|
Operating Margin
|
-
|
51.43%
|
45.15%
|
49.29%
|
51.43%
|
Earnings before Tax (EBT)
1 |
-
|
207.7
|
134.3
|
178
|
231.5
|
Net income
1 |
176.9
|
186.8
|
122.7
|
159.7
|
207
|
Net margin
|
-
|
45.88%
|
41.03%
|
43.98%
|
45.89%
|
EPS
2 |
2.950
|
3.080
|
2.030
|
2.630
|
3.415
|
Free Cash Flow
|
-
|
-26.97
|
-
|
-
|
-
|
FCF margin
|
-
|
-6.62%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.9300
|
0.5740
|
-
|
-
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-27
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
16.5%
|
9.81%
|
11.5%
|
13.3%
|
ROA (Net income/ Total Assets)
|
-
|
15.5%
|
9.24%
|
11%
|
12.6%
|
Assets
1 |
-
|
1,202
|
1,328
|
1,458
|
1,649
|
Book Value Per Share
2 |
-
|
20.30
|
21.20
|
23.50
|
26.50
|
Cash Flow per Share
2 |
-
|
3.080
|
1.980
|
1.910
|
3.070
|
Capex
1 |
-
|
213
|
83.6
|
108
|
46
|
Capex / Sales
|
-
|
52.26%
|
27.97%
|
29.74%
|
10.2%
|
Announcement Date
|
2/25/22
|
2/27/23
|
2/23/24
|
-
|
-
|
Last Close Price
80.16
CNY Average target price
103
CNY Spread / Average Target +28.49% Consensus |
1st Jan change
|
Capi.
|
---|
| -24.66% | 672M | | 0.00% | 20.21B | | -11.77% | 5.4B | | +7.30% | 4.16B | | +14.74% | 1.51B | | -2.36% | 1.21B | | +21.20% | 972M | | -6.95% | 739M | | -9.29% | 306M | | -8.16% | 267M |
Advanced Polymer
|