Stock JCY JCY INTERNATIONAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials JCY International

Equities

JCY

MYL5161OO004

Computer Hardware

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.315 MYR +6.78% Intraday chart for JCY International +10.53% +43.18%
Apr. 01 JCY International Berhad Appoints Yeoh Sai Kong as Executive Director CI
Feb. 27 JCY International Berhad Reports Earnings Results for the First Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: Septiembre 2018 2019 2020 2021 2022 2023
Capitalization 1 566.8 350.4 1,476 643.7 285 401.1
Enterprise Value (EV) 1 404.4 109.1 1,215 426.4 190.3 341.5
P/E ratio -5.06 x -6.47 x 58.8 x -17.9 x -3.2 x -4.44 x
Yield 1.82% 2.94% - - - -
Capitalization / Revenue 0.41 x 0.34 x 1.37 x 0.61 x 0.34 x 0.84 x
EV / Revenue 0.29 x 0.11 x 1.13 x 0.4 x 0.23 x 0.72 x
EV / EBITDA 11.1 x -9.03 x 25.6 x -14.6 x -4.69 x -4.76 x
EV / FCF -8.43 x 5.57 x 84.9 x -12.2 x -1.86 x -24.8 x
FCF Yield -11.9% 18% 1.18% -8.21% -53.7% -4.03%
Price to Book 0.6 x 0.39 x 1.6 x 0.74 x 0.36 x 0.59 x
Nbr of stocks (in thousands) 2,060,912 2,060,912 2,093,470 2,110,510 2,110,800 2,110,800
Reference price 2 0.2750 0.1700 0.7050 0.3050 0.1350 0.1900
Announcement Date 1/30/19 1/24/20 1/26/21 1/26/22 1/20/23 1/29/24
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Septiembre 2018 2019 2020 2021 2022 2023
Net sales 1 1,391 1,037 1,076 1,055 830.6 475.4
EBITDA 1 36.53 -12.08 47.43 -29.22 -40.59 -71.78
EBIT 1 -44.21 -61.56 14.33 -69.08 -88.55 -116.1
Operating Margin -3.18% -5.94% 1.33% -6.55% -10.66% -24.42%
Earnings before Tax (EBT) 1 -131.2 -67.79 38.29 -34.73 -95.92 -94.68
Net income 1 -112.1 -54.17 26.07 -35.37 -89.18 -90.3
Net margin -8.06% -5.22% 2.42% -3.35% -10.74% -19%
EPS 2 -0.0544 -0.0263 0.0120 -0.0170 -0.0423 -0.0428
Free Cash Flow 1 -47.99 19.6 14.3 -35 -102.2 -13.77
FCF margin -3.45% 1.89% 1.33% -3.32% -12.31% -2.9%
FCF Conversion (EBITDA) - - 30.15% - - -
FCF Conversion (Net income) - - 54.85% - - -
Dividend per Share 2 0.005000 0.005000 - - - -
Announcement Date 1/30/19 1/24/20 1/26/21 1/26/22 1/20/23 1/29/24
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: Settembre 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 162 241 261 217 94.7 59.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -48 19.6 14.3 -35 -102 -13.8
ROE (net income / shareholders' equity) -11% -5.91% 2.88% -3.95% -10.8% -12.3%
ROA (Net income/ Total Assets) -2.13% -3.39% 0.8% -3.73% -5.25% -8.32%
Assets 1 5,256 1,597 3,250 947.8 1,699 1,085
Book Value Per Share 2 0.4600 0.4300 0.4400 0.4100 0.3700 0.3200
Cash Flow per Share 2 0.1000 0.1400 0.1300 0.1300 0.0800 0.0500
Capex 1 67.5 24.1 54.3 52.1 33.8 5.98
Capex / Sales 4.85% 2.33% 5.05% 4.93% 4.07% 1.26%
Announcement Date 1/30/19 1/24/20 1/26/21 1/26/22 1/20/23 1/29/24
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Storage Devices

1st Jan change Capi.
JCY INTERNATIONAL Stock JCY International
+43.18% 140M
WESTERN DIGITAL CORPORATION Stock Western Digital Corporation
+35.48% 23.17B
NETAPP, INC. Stock NetApp, Inc.
+18.69% 21.6B
PURE STORAGE, INC. Stock Pure Storage, Inc.
+46.49% 16.98B
SHANNON SEMICONDUCTOR TECHNOLOGY CO.,LTD. Stock Shannon Semiconductor Technology Co.,Ltd.
+9.56% 2.34B
INNODISK CORPORATION Stock Innodisk Corporation
-7.85% 787M
QUANTA STORAGE INC. Stock Quanta Storage Inc.
+7.44% 760M
NETAC TECHNOLOGY CO., LTD. Stock Netac Technology Co., Ltd.
-27.51% 703M
ARGOSY RESEARCH INC. Stock Argosy Research Inc.
-8.45% 438M
NETLIST, INC. Stock Netlist, Inc.
-30.32% 334M
Storage Devices
  1. Stock Market
  2. Equities
  3. JCY Stock
  4. Financials JCY International