Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.265 SGD | 0.00% | 0.00% | -19.70% |
Apr. 26 | Japan Foods Flags Net Loss for Fiscal 2024 | MT |
Apr. 25 | Japan Foods Holding Ltd. Provides Earnings Guidance for the Financial Year Ended 31 March 2024 | CI |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 77.25 | 52.2 | 61.02 | 71.51 | 76.73 | 46.03 | - | - |
Enterprise Value (EV) 1 | 77.25 | 52.2 | 61.02 | 71.51 | 76.73 | 46.03 | 46.03 | 46.03 |
P/E ratio | 23.2 x | 50.8 x | 16.7 x | 21.6 x | 18.6 x | 26.5 x | 26.5 x | 13.3 x |
Yield | 4.27% | 4.17% | - | 4.51% | 4.55% | 3.77% | 3.77% | 3.77% |
Capitalization / Revenue | 1.13 x | 0.76 x | - | 1.31 x | 0.98 x | 0.55 x | 0.53 x | 0.51 x |
EV / Revenue | 1.13 x | 0.76 x | - | 1.31 x | 0.98 x | 0.55 x | 0.53 x | 0.51 x |
EV / EBITDA | - | 9.36 x | - | 11.8 x | 9.59 x | 10.7 x | 6.87 x | 5.17 x |
EV / FCF | - | - | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - | - | - |
Price to Book | - | 1.54 x | - | 2.19 x | 2.35 x | 1.47 x | 1.39 x | 1.33 x |
Nbr of stocks (in thousands) | 173,603 | 174,007 | 174,347 | 174,424 | 174,394 | 173,686 | - | - |
Reference price 2 | 0.4450 | 0.3000 | 0.3500 | 0.4100 | 0.4400 | 0.2650 | 0.2650 | 0.2650 |
Announcement Date | 5/14/19 | 7/8/20 | 5/24/21 | 5/24/22 | 5/23/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 68.08 | 68.41 | - | 54.6 | 78.53 | 84.1 | 86.9 | 89.7 |
EBITDA 1 | - | 5.579 | - | 6.04 | 8.004 | 4.3 | 6.7 | 8.9 |
EBIT 1 | - | 1.575 | - | 3.183 | 4.559 | 0.6 | 2.4 | 4.3 |
Operating Margin | - | 2.3% | - | 5.83% | 5.81% | 0.71% | 2.76% | 4.79% |
Earnings before Tax (EBT) 1 | - | 1.398 | - | 3.2 | 4.857 | 1.3 | 2.7 | 4.6 |
Net income 1 | - | 1.017 | 3.6 | 3.2 | 4.127 | 1 | 2.2 | 3.8 |
Net margin | - | 1.49% | - | 5.86% | 5.26% | 1.19% | 2.53% | 4.24% |
EPS 2 | 0.0192 | 0.005900 | 0.0210 | 0.0190 | 0.0237 | 0.0100 | 0.0100 | 0.0200 |
Free Cash Flow | - | - | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
Dividend per Share 2 | 0.0190 | 0.0125 | - | 0.0185 | 0.0200 | 0.0100 | 0.0100 | 0.0100 |
Announcement Date | 5/14/19 | 7/8/20 | 5/24/21 | 5/24/22 | 5/23/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 9.83% | 8.54% | - | 9.78% | 12.6% | 3.2% | 6.9% | 11.3% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | 0.1900 | - | 0.1900 | 0.1900 | 0.1800 | 0.1900 | 0.2000 |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 4.3 | - | 3.99 | 8.38 | 9 | 4.5 | 4.5 |
Capex / Sales | - | 6.29% | - | 7.31% | 10.67% | 10.7% | 5.18% | 5.02% |
Announcement Date | 5/14/19 | 7/8/20 | 5/24/21 | 5/24/22 | 5/23/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-19.70% | 34.11M | |
-23.85% | 82.81B | |
+4.57% | 47.93B | |
-9.16% | 17.81B | |
-18.94% | 12.75B | |
+67.92% | 8.23B | |
-18.68% | 6.16B | |
-12.89% | 4.3B | |
-18.10% | 3.66B | |
+4.61% | 3.47B |
- Stock Market
- Equities
- 5OI Stock
- Financials Japan Foods Holding Ltd.