Market Closed -
Hong Kong S.E.
04:08:22 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
7.92
HKD
|
+3.80%
|
|
+18.56%
|
-49.94%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Capitalization
1 |
8,932
|
8,932
|
-
|
Enterprise Value (EV)
1 |
17,853
|
9,544
|
9,413
|
P/E ratio
|
-5.76
x
|
75.1
x
|
22.2
x
|
Yield
|
-
|
-
|
-
|
Capitalization / Revenue
|
2.02
x
|
0.85
x
|
0.71
x
|
EV / Revenue
|
2.02
x
|
0.91
x
|
0.75
x
|
EV / EBITDA
|
121
x
|
14.1
x
|
8.95
x
|
EV / FCF
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
Price to Book
|
2.74
x
|
2.95
x
|
2.63
x
|
Nbr of stocks (in thousands)
|
8,812,166
|
8,812,166
|
-
|
Reference price
2 |
1.014
|
1.014
|
1.014
|
Announcement Date
|
3/22/24
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,850
|
10,500
|
12,500
|
EBITDA
1 |
147
|
676.7
|
1,052
|
EBIT
1 |
-1,524
|
209.5
|
646.5
|
Operating Margin
|
-17.3%
|
2%
|
5.17%
|
Earnings before Tax (EBT)
1 |
-835.8
|
277
|
486.5
|
Net income
1 |
-898.9
|
222.5
|
401
|
Net margin
|
-10.2%
|
2.12%
|
3.21%
|
EPS
2 |
-0.1758
|
0.0135
|
0.0456
|
Free Cash Flow
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
Announcement Date
|
3/22/24
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Net sales
1 |
-
|
4,899
|
5,145
|
5,643
|
EBITDA
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-498.9
|
-236.1
|
-30.78
|
Operating Margin
|
-
|
-10.18%
|
-4.59%
|
-0.55%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-641
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
-1.108
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/15/23
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
---|
Net Debt
1 |
249
|
612
|
481
|
Net Cash position
1 |
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.6183
x
|
0.9046
x
|
0.4571
x
|
Free Cash Flow
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
28.3%
|
4.86%
|
13.4%
|
ROA (Net income/ Total Assets)
|
-11.4%
|
4.6%
|
7.2%
|
Assets
1 |
7,907
|
4,837
|
5,569
|
Book Value Per Share
2 |
0.3700
|
0.3400
|
0.3800
|
Cash Flow per Share
2 |
-0.1800
|
-0.1300
|
-0.0600
|
Capex
1 |
646
|
693
|
704
|
Capex / Sales
|
7.32%
|
6.6%
|
5.63%
|
Announcement Date
|
3/22/24
|
-
|
-
|
Last Close Price
1.014
USD Average target price
1.531
USD Spread / Average Target +51.06% Consensus |
1st Jan change
|
Capi.
|
---|
| -49.94% | 8.93B | | -6.27% | 126B | | +5.04% | 65.39B | | -6.97% | 16.71B | | +22.81% | 8.27B | | -20.97% | 6.42B | | -13.00% | 6.35B | | +38.23% | 5.61B | | -1.15% | 4.15B | | -32.53% | 3.87B |
Other Air Freight & Logistics
|