Market Closed -
TEL AVIV STOCK EXCHANGE
10:24:08 2024-05-23 am EDT
|
5-day change
|
1st Jan Change
|
224.8
ILa
|
-3.89%
|
|
-16.74%
|
-23.49%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
26.38
|
17.68
|
3.959
|
4.569
|
155.9
|
293.8
|
Enterprise Value (EV)
1 |
892
|
1,000
|
1,137
|
1,334
|
897.5
|
891.6
|
P/E ratio
|
-1.81
x
|
-0.12
x
|
-0.01
x
|
-0.03
x
|
0.04
x
|
1.5
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-577
x
|
-520
x
|
-581
x
|
-1,246
x
|
-400
x
|
-
|
EV / FCF
|
-11.7
x
|
-10.6
x
|
-12.4
x
|
-11
x
|
-7.01
x
|
-22.6
x
|
FCF Yield
|
-8.56%
|
-9.47%
|
-8.08%
|
-9.1%
|
-14.3%
|
-4.42%
|
Price to Book
|
1.17
x
|
-0.15
x
|
-0.01
x
|
-0.01
x
|
0.22
x
|
0.29
x
|
Nbr of stocks (in thousands)
|
5,648
|
5,648
|
5,648
|
5,648
|
100,000
|
100,000
|
Reference price
2 |
4.670
|
3.131
|
0.7010
|
0.8090
|
1.559
|
2.938
|
Announcement Date
|
3/17/19
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/31/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
1 |
-1.547
|
-1.922
|
-1.956
|
-1.071
|
-2.241
|
-
|
EBIT
1 |
-1.621
|
-1.993
|
-2.019
|
-1.13
|
-2.3
|
-4.358
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-10.43
|
-145.6
|
-718
|
-169.1
|
1,419
|
280.5
|
Net income
1 |
-14.59
|
-145.6
|
-718
|
-169.1
|
1,419
|
280.5
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-2.584
|
-25.78
|
-127.1
|
-29.93
|
39.72
|
1.960
|
Free Cash Flow
1 |
-76.33
|
-94.77
|
-91.89
|
-121.4
|
-127.9
|
-39.43
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/19
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/31/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
866
|
983
|
1,133
|
1,329
|
742
|
598
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-559.5
x
|
-511.3
x
|
-579.2
x
|
-1,241
x
|
-330.9
x
|
-
|
Free Cash Flow
1 |
-76.3
|
-94.8
|
-91.9
|
-121
|
-128
|
-39.4
|
ROE (net income / shareholders' equity)
|
-49.7%
|
317%
|
162%
|
20.4%
|
-1,704%
|
32.3%
|
ROA (Net income/ Total Assets)
|
-0.12%
|
-0.14%
|
-0.2%
|
-0.18%
|
-0.15%
|
-0.17%
|
Assets
1 |
12,420
|
103,201
|
351,089
|
96,441
|
-951,490
|
-161,871
|
Book Value Per Share
2 |
3.970
|
-20.20
|
-137.0
|
-157.0
|
7.220
|
10.20
|
Cash Flow per Share
2 |
0.0700
|
0
|
0
|
0
|
0.0300
|
0.0900
|
Capex
1 |
0.01
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/17/19
|
3/23/20
|
3/25/21
|
3/29/22
|
3/30/23
|
3/31/24
|
|
1st Jan change
|
Capi.
|
---|
| -23.49% | 63.65M | | +2.18% | 21.42B | | +34.48% | 11.67B | | +3.01% | 10.86B | | +32.90% | 9.07B | | -5.24% | 7.46B | | +59.02% | 4.41B | | +1.77% | 3.36B | | +20.20% | 3.26B | | -1.95% | 2.99B |
Petroleum Refining
|