End-of-day quote
Korea S.E.
06:00:00 2024-06-03 pm EDT
|
5-day change
|
1st Jan Change
|
23,750
KRW
|
-3.06%
|
|
-7.59%
|
-21.49%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
59,448
|
191,851
|
399,308
|
168,908
|
374,018
|
294,315
|
-
|
-
|
Enterprise Value (EV)
2 |
59.45
|
192.8
|
407.1
|
168.9
|
374
|
324.3
|
310.3
|
303.3
|
P/E ratio
|
-
|
-
|
17.8
x
|
10.4
x
|
-34.5
x
|
23
x
|
12.7
x
|
10.4
x
|
Yield
|
-
|
-
|
0.62%
|
-
|
-
|
0.84%
|
0.84%
|
0.84%
|
Capitalization / Revenue
|
1.47
x
|
3.41
x
|
3.34
x
|
1.42
x
|
5
x
|
2.19
x
|
1.75
x
|
1.64
x
|
EV / Revenue
|
1.47
x
|
3.43
x
|
3.4
x
|
1.42
x
|
5
x
|
2.41
x
|
1.85
x
|
1.69
x
|
EV / EBITDA
|
-
|
24.5
x
|
14.3
x
|
8.35
x
|
-37.6
x
|
18
x
|
10.7
x
|
8.43
x
|
EV / FCF
|
-
|
-154
x
|
-407
x
|
-
|
-
|
-259
x
|
19
x
|
-
|
FCF Yield
|
-
|
-0.65%
|
-0.25%
|
-
|
-
|
-0.39%
|
5.25%
|
-
|
Price to Book
|
-
|
6.26
x
|
7.81
x
|
-
|
-
|
4.64
x
|
3.44
x
|
2.7
x
|
Nbr of stocks (in thousands)
|
12,132
|
12,220
|
12,305
|
12,284
|
12,364
|
12,392
|
-
|
-
|
Reference price
3 |
4,900
|
15,700
|
32,450
|
13,750
|
30,250
|
23,750
|
23,750
|
23,750
|
Announcement Date
|
2/10/20
|
2/22/21
|
2/24/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
40.53
|
56.26
|
119.7
|
118.8
|
74.8
|
134.4
|
167.9
|
180
|
EBITDA
1 |
-
|
7.865
|
28.42
|
20.22
|
-9.942
|
18
|
28.95
|
36
|
EBIT
1 |
4.706
|
7.018
|
27.53
|
19.36
|
-11.09
|
16.5
|
27.35
|
34
|
Operating Margin
|
11.61%
|
12.48%
|
23.01%
|
16.29%
|
-14.83%
|
12.28%
|
16.29%
|
18.89%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
27.77
|
18.96
|
-12.02
|
15
|
27.55
|
33
|
Net income
1 |
-
|
-
|
22.64
|
16.34
|
-10.79
|
13
|
23.45
|
28
|
Net margin
|
-
|
-
|
18.92%
|
13.75%
|
-14.43%
|
9.67%
|
13.97%
|
15.56%
|
EPS
2 |
-
|
-
|
1,828
|
1,322
|
-876.0
|
1,033
|
1,870
|
2,279
|
Free Cash Flow
3 |
-
|
-1,255
|
-1,002
|
-
|
-
|
-1,250
|
16,300
|
-
|
FCF margin
|
-
|
-2,231.07%
|
-836.97%
|
-
|
-
|
-930.06%
|
9,708.16%
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
56,303.97%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
69,509.59%
|
-
|
Dividend per Share
2 |
-
|
-
|
200.0
|
-
|
-
|
200.0
|
200.0
|
200.0
|
Announcement Date
|
2/10/20
|
2/22/21
|
2/24/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
1KRW in Billions2KRW3KRW in Million Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
33.46
|
31.62
|
-
|
26.67
|
18.9
|
28.5
|
39.2
|
43.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
4.441
|
5.856
|
-
|
0.4739
|
-2.481
|
1.4
|
6.6
|
8.2
|
Operating Margin
|
13.27%
|
18.52%
|
-
|
1.78%
|
-13.13%
|
4.91%
|
16.84%
|
18.85%
|
Earnings before Tax (EBT)
|
4.432
|
6.053
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
3.825
|
4.75
|
-2.11
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
11.43%
|
15.02%
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-171.0
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/16/22
|
11/14/23
|
2/28/24
|
5/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
0.92
|
7.83
|
-
|
-
|
30
|
16
|
9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
0.1168
x
|
0.2754
x
|
-
|
-
|
1.667
x
|
0.5527
x
|
0.25
x
|
Free Cash Flow
2 |
-
|
-1,255
|
-1,002
|
-
|
-
|
-1,250
|
16,300
|
-
|
ROE (net income / shareholders' equity)
|
28.3%
|
35.2%
|
55.6%
|
27.7%
|
-17.5%
|
20.9%
|
30.7%
|
28.2%
|
ROA (Net income/ Total Assets)
|
-
|
19.5%
|
28.3%
|
-
|
-
|
9%
|
16.1%
|
14.9%
|
Assets
1 |
-
|
-
|
79.99
|
-
|
-
|
144.4
|
145.7
|
187.9
|
Book Value Per Share
3 |
-
|
2,510
|
4,156
|
-
|
-
|
5,120
|
6,906
|
8,783
|
Cash Flow per Share
3 |
-
|
-85.70
|
-67.30
|
-
|
-
|
1,401
|
2,116
|
2,605
|
Capex
1 |
-
|
0.2
|
0.17
|
-
|
-
|
1
|
1.5
|
13
|
Capex / Sales
|
-
|
0.35%
|
0.14%
|
-
|
-
|
0.74%
|
0.89%
|
7.22%
|
Announcement Date
|
2/10/20
|
2/22/21
|
2/24/22
|
2/24/23
|
2/28/24
|
-
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
23,750
KRW Average target price
44,000
KRW Spread / Average Target +85.26% Consensus |