Stock INPST INPOST S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials InPost S.A.

Equities

INPST

LU2290522684

Air Freight & Logistics

Real-time Euronext Amsterdam
Other stock markets
 07:37:11 2024-05-09 am EDT 		5-day change 1st Jan Change
15.61 EUR +1.17% Intraday chart for InPost S.A. +3.04% +24.73%
May. 06 PostNL reports Q1 earnings loss, misses estimates on labour costs RE
Apr. 12 PPF Group N.V. completed the acquisition of additional 5% minority stake in InPost S.A. from Advent International, L.P. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 24,293 18,445 27,149 33,157 - -
Enterprise Value (EV) 1 28,540 24,708 27,149 38,441 37,995 36,304
P/E ratio 49.6 x 40.6 x 41.8 x 26.1 x 19.6 x 15.1 x
Yield - - - - 0.11% -
Capitalization / Revenue 5.28 x 2.61 x 3.06 x 3.04 x 2.55 x 2.19 x
EV / Revenue 6.2 x 3.49 x 3.06 x 3.52 x 2.93 x 2.4 x
EV / EBITDA 17.5 x 12.6 x 9.93 x 11.3 x 9.13 x 7.26 x
EV / FCF 174 x 107 x - 51.3 x 33.4 x 23.1 x
FCF Yield 0.58% 0.93% - 1.95% 3% 4.32%
Price to Book -3,521 x 39.4 x - 13.5 x 8.76 x 5.6 x
Nbr of stocks (in thousands) 500,000 499,642 499,642 499,818 - -
Reference price 2 48.59 36.92 54.34 66.34 66.34 66.34
Announcement Date 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,232 2,518 4,602 7,079 8,863 10,908 12,985 15,122
EBITDA 1 - 994.3 1,626 1,961 2,733 3,415 4,163 5,001
EBIT 1 - 642.1 1,017 989.1 1,584 2,065 2,568 3,144
Operating Margin - 25.5% 22.09% 13.97% 17.87% 18.93% 19.78% 20.79%
Earnings before Tax (EBT) 1 - 475.7 712.8 668.8 932 1,761 2,342 3,054
Net income 1 - 361.4 491.6 456.4 647.4 1,273 1,672 2,155
Net margin - 14.35% 10.68% 6.45% 7.3% 11.67% 12.88% 14.25%
EPS 2 2.740 0.7228 0.9800 0.9100 1.300 2.539 3.385 4.398
Free Cash Flow 1 - 206.1 164.4 230.7 - 749.8 1,138 1,570
FCF margin - 8.19% 3.57% 3.26% - 6.87% 8.76% 10.38%
FCF Conversion (EBITDA) - 20.73% 10.11% 11.76% - 21.96% 27.34% 31.39%
FCF Conversion (Net income) - 57.03% 33.44% 50.55% - 58.89% 68.07% 72.86%
Dividend per Share 2 - - - - - - 0.0750 -
Announcement Date 1/21/21 3/30/21 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 S1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 1,651 1,274 1,677 2,952 1,542 1,696 1,690 2,150 1,996 2,134 4,130 2,067 2,659 2,417 2,546 2,468 3,403 2,551
EBITDA 1 694.6 409 523.1 931.8 409.1 511 455.8 585.5 557.3 690.1 1,247 639.4 846.3 712.6 828.2 780 1,014 798.6
EBIT 1 - 221.1 322.1 - 202.6 273.8 200.2 312.5 279.5 385.5 - 362.7 542 395.9 501.7 473 682.6 433.2
Operating Margin - 17.35% 19.21% - 13.14% 16.14% 11.84% 14.53% 14% 18.06% - 17.55% 20.38% 16.38% 19.7% 19.17% 20.06% 16.98%
Earnings before Tax (EBT) 1 - - - - - - - - - 208.3 - 321.3 228.2 320 - - - -
Net income 1 - 128.5 174.2 - 68.8 216.9 140.4 30.3 115.9 128 - 250.4 153.1 211 271.9 351.1 354.3 267.1
Net margin - 10.08% 10.39% - 4.46% 12.79% 8.31% 1.41% 5.81% 6% - 12.11% 5.76% 8.73% 10.68% 14.23% 10.41% 10.47%
EPS 2 - - - - 0.1400 0.4300 0.2800 0.0600 0.2300 0.2600 - 0.5000 0.3100 0.4920 0.5725 0.6915 0.7324 0.5343
Dividend per Share 2 - - - - - - - - - - - - - - - - - -
Announcement Date 9/8/21 11/17/21 3/31/22 3/31/22 5/11/22 9/1/22 11/9/22 3/31/23 5/16/23 9/6/23 9/6/23 11/9/23 3/28/24 - - - - -
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 1,716 4,247 6,264 - 5,284 4,838 3,147
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 1.726 x 2.611 x 3.193 x - 1.547 x 1.162 x 0.6293 x
Free Cash Flow 1 - 206 164 231 - 750 1,138 1,570
ROE (net income / shareholders' equity) - 70.8% 156% 183% - 63.1% 49.8% 42.6%
ROA (Net income/ Total Assets) - 17.8% 10.1% 5.67% - - - -
Assets 1 - 2,028 4,887 8,044 - - - -
Book Value Per Share 2 - 1.260 -0.0100 0.9400 - 4.900 7.570 11.80
Cash Flow per Share 2 - 1.490 2.200 2.690 - 5.050 6.190 -
Capex 1 - 537 936 1,116 - 1,365 1,412 1,611
Capex / Sales - 21.31% 20.33% 15.76% - 12.52% 10.88% 10.66%
Announcement Date 1/21/21 3/30/21 3/31/22 3/31/23 3/28/24 - - -
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for InPost S.A.

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
14
Last Close Price
66.34 PLN
Average target price
70.1 PLN
Spread / Average Target
+5.67%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Air Freight & Logistics

1st Jan change Capi.
INPOST S.A. Stock InPost S.A.
+24.73% 8.29B
UNITED PARCEL SERVICE INC. Stock United Parcel Service Inc.
-6.02% 126B
FEDEX CORPORATION Stock FedEx Corporation
+1.99% 63.49B
DHL GROUP Stock DHL Group
-13.12% 48.17B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC. Stock Expeditors International of Washington Inc.
-8.15% 16.49B
J&T GLOBAL EXPRESS LIMITED Stock J&T Global Express Limited
-51.71% 8.26B
SG HOLDINGS CO.,LTD. Stock SG Holdings Co.,Ltd.
-20.87% 6.58B
SINOTRANS LIMITED Stock Sinotrans Limited
+29.05% 5.34B
YAMATO HOLDINGS CO LTD Stock Yamato Holdings Co Ltd
-31.80% 4.44B
MAINFREIGHT LIMITED Stock Mainfreight Limited
-1.30% 4.13B
Other Air Freight & Logistics
  1. Stock Market
  2. Equities
  3. INPST Stock
  4. Financials InPost S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW