End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
38.85
CNY
|
+9.99%
|
|
+3.38%
|
-27.32%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
13,638
|
10,284
|
7,475
|
-
|
-
|
Enterprise Value (EV)
1 |
13,638
|
10,284
|
7,475
|
7,475
|
7,475
|
P/E ratio
|
46.5
x
|
15.7
x
|
17.5
x
|
11.8
x
|
10.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
9.51
x
|
3.29
x
|
2.08
x
|
1.88
x
|
1.7
x
|
EV / Revenue
|
9.51
x
|
3.29
x
|
2.08
x
|
1.88
x
|
1.7
x
|
EV / EBITDA
|
42.7
x
|
12.8
x
|
12.6
x
|
8.85
x
|
7.75
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
11.9
x
|
5.95
x
|
3.69
x
|
2.97
x
|
2.43
x
|
Nbr of stocks (in thousands)
|
192,396
|
192,396
|
192,396
|
-
|
-
|
Reference price
2 |
70.89
|
53.45
|
38.85
|
38.85
|
38.85
|
Announcement Date
|
3/30/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,434
|
3,129
|
3,590
|
3,983
|
4,402
|
EBITDA
1 |
-
|
319.6
|
804.8
|
593
|
844.2
|
964.5
|
EBIT
1 |
-
|
273.8
|
733.5
|
487
|
720.6
|
833.4
|
Operating Margin
|
-
|
19.1%
|
23.44%
|
13.57%
|
18.09%
|
18.93%
|
Earnings before Tax (EBT)
1 |
-
|
271.2
|
731.8
|
484.9
|
718.6
|
831.4
|
Net income
1 |
133.4
|
238.4
|
653.9
|
425.7
|
631.3
|
730.6
|
Net margin
|
-
|
16.63%
|
20.9%
|
11.86%
|
15.85%
|
16.6%
|
EPS
2 |
0.9214
|
1.525
|
3.394
|
2.215
|
3.280
|
3.800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/21/22
|
3/30/23
|
4/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
34.1%
|
45.4%
|
20.8%
|
24.3%
|
22.9%
|
ROA (Net income/ Total Assets)
|
-
|
15.8%
|
23.6%
|
8.8%
|
9.6%
|
10%
|
Assets
1 |
-
|
1,504
|
2,775
|
4,837
|
6,576
|
7,306
|
Book Value Per Share
2 |
-
|
5.930
|
8.980
|
10.50
|
13.10
|
16.00
|
Cash Flow per Share
2 |
-
|
0.0200
|
0.9100
|
5.990
|
3.600
|
5.960
|
Capex
1 |
-
|
140
|
232
|
200
|
200
|
100
|
Capex / Sales
|
-
|
9.73%
|
7.4%
|
5.57%
|
5.02%
|
2.27%
|
Announcement Date
|
8/21/22
|
3/30/23
|
4/26/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -27.32% | 1.03B | | +34.60% | 181B | | +77.99% | 39.93B | | -8.89% | 30.67B | | +19.31% | 21.5B | | +4.84% | 11.57B | | -12.99% | 11.45B | | +138.74% | 10.46B | | +24.14% | 5.59B | | -20.39% | 4.78B |
Semiconductor Machinery Manufacturing
|