Stock INJAZZAT INJAZZAT REAL ESTATE DEVELOPMENT COMPANY K.P.S.C.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Injazzat Real Estate Development Company K.P.S.C.

Equities

INJAZZAT

KW0EQ0400774

Real Estate Development & Operations

End-of-day quote Kuwait S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
0.098 KWD -0.51% Intraday chart for Injazzat Real Estate Development Company K.P.S.C. +5.15% +12.64%
May. 05 Injazzat Real Estate Development Company K.P.S.C. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 11 Injazzat Real Estate Development Company K.P.S.C. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 28.95 26.83 24.89 33.85 27.03 29.44
Enterprise Value (EV) 1 52.62 56.28 54.76 61.31 58.52 58.34
P/E ratio 7.21 x -3.9 x 30 x 11.6 x 9.21 x 12.5 x
Yield 8.14% - - 5% 6.26% 5.75%
Capitalization / Revenue 3.03 x 4.02 x 4.73 x 5.36 x 3.11 x 4.81 x
EV / Revenue 5.52 x 8.44 x 10.4 x 9.71 x 6.74 x 9.54 x
EV / EBITDA 7.63 x 13.8 x 17.3 x 17.5 x 10.3 x 16.3 x
EV / FCF 13.4 x 78.4 x 390 x 60 x -10.8 x 4.79 x
FCF Yield 7.47% 1.28% 0.26% 1.67% -9.25% 20.9%
Price to Book 0.47 x 0.51 x 0.47 x 0.6 x 0.46 x 0.5 x
Nbr of stocks (in thousands) 336,605 335,362 334,151 338,531 338,341 338,341
Reference price 2 0.0860 0.0800 0.0745 0.1000 0.0799 0.0870
Announcement Date 2/3/19 3/3/20 3/9/21 2/23/22 2/7/23 2/11/24
1KWD in Million2KWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 9.54 6.666 5.258 6.316 8.683 6.118
EBITDA 1 6.897 4.08 3.169 3.501 5.674 3.572
EBIT 1 6.88 4.052 3.124 3.456 5.629 3.533
Operating Margin 72.11% 60.78% 59.41% 54.72% 64.82% 57.74%
Earnings before Tax (EBT) 1 4.12 -6.893 0.8407 2.877 2.97 2.37
Net income 1 4.015 -6.893 0.8315 2.846 2.937 2.349
Net margin 42.08% -103.41% 15.81% 45.06% 33.83% 38.39%
EPS 2 0.0119 -0.0205 0.002483 0.008596 0.008679 0.006941
Free Cash Flow 1 3.931 0.7183 0.1405 1.021 -5.412 12.18
FCF margin 41.2% 10.78% 2.67% 16.17% -62.32% 199.14%
FCF Conversion (EBITDA) 56.99% 17.61% 4.44% 29.16% - 341.11%
FCF Conversion (Net income) 97.91% - 16.9% 35.88% - 518.79%
Dividend per Share 2 0.007000 - - 0.005000 0.005000 0.005000
Announcement Date 2/3/19 3/3/20 3/9/21 2/23/22 2/7/23 2/11/24
1KWD in Million2KWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 23.7 29.5 29.9 27.5 31.5 28.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.433 x 7.218 x 9.427 x 7.842 x 5.55 x 8.092 x
Free Cash Flow 1 3.93 0.72 0.14 1.02 -5.41 12.2
ROE (net income / shareholders' equity) 6.55% -12.1% 1.58% 5.18% 5.12% 4.01%
ROA (Net income/ Total Assets) 3.82% 2.4% 1.95% 2.09% 3.32% 2.11%
Assets 1 105.2 -287.6 42.71 135.9 88.53 111.2
Book Value Per Share 2 0.1800 0.1600 0.1600 0.1700 0.1700 0.1700
Cash Flow per Share 2 0.0200 0.0100 0.0100 0.0200 0.0100 0.0200
Capex 1 0.08 - - - - -
Capex / Sales 0.82% - - - - -
Announcement Date 2/3/19 3/3/20 3/9/21 2/23/22 2/7/23 2/11/24
1KWD in Million2KWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
INJAZZAT REAL ESTATE DEVELOPMENT COMPANY K.P.S.C. Stock Injazzat Real Estate Development Company K.P.S.C.
+12.64% 109M
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+15.36% 29.95B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-5.62% 28.43B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+27.44% 26.75B
DLF LIMITED Stock DLF Limited
+17.28% 25.3B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+16.86% 22.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+38.78% 22.41B
EMAAR PROPERTIES Stock Emaar Properties
+2.02% 18.62B
POLY DEVELOPMENTS AND HOLDINGS GROUP CO., LTD. Stock Poly Developments and Holdings Group Co., Ltd.
+13.03% 18.17B
HENDERSON LAND DEVELOPMENT COMPANY LIMITED Stock Henderson Land Development Company Limited
+11.43% 16.92B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. INJAZZAT Stock
  4. Financials Injazzat Real Estate Development Company K.P.S.C.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW