Market Closed -
Euronext Amsterdam
11:36:38 2024-05-09 am EDT
|
After market
04:00:00 pm
|
16.03
EUR
|
-0.05%
|
|
15.97
|
-0.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
41,642
|
29,801
|
46,613
|
40,803
|
45,542
|
52,854
|
-
|
-
|
Enterprise Value (EV)
1 |
41,642
|
29,801
|
46,613
|
40,803
|
45,542
|
52,854
|
52,854
|
52,854
|
P/E ratio
|
8.69
x
|
11.9
x
|
9.95
x
|
11.5
x
|
6.6
x
|
8.41
x
|
7.78
x
|
7.26
x
|
Yield
|
6.46%
|
1.57%
|
7.27%
|
4.91%
|
8.18%
|
6.11%
|
6.58%
|
7.03%
|
Capitalization / Revenue
|
2.27
x
|
1.69
x
|
2.52
x
|
2.2
x
|
2.02
x
|
2.4
x
|
2.37
x
|
2.33
x
|
EV / Revenue
|
2.27
x
|
1.69
x
|
2.52
x
|
2.2
x
|
2.02
x
|
2.4
x
|
2.37
x
|
2.33
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.77
x
|
0.55
x
|
0.86
x
|
0.83
x
|
0.88
x
|
1
x
|
0.91
x
|
0.86
x
|
Nbr of stocks (in thousands)
|
3,896,134
|
3,900,168
|
3,807,624
|
3,583,002
|
3,367,006
|
3,294,754
|
-
|
-
|
Reference price
2 |
10.69
|
7.641
|
12.24
|
11.39
|
13.53
|
16.04
|
16.04
|
16.04
|
Announcement Date
|
2/6/20
|
2/12/21
|
2/3/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
18,306
|
17,637
|
18,490
|
18,561
|
22,575
|
22,055
|
22,318
|
22,681
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
7,954
|
6,484
|
7,299
|
7,363
|
11,011
|
10,128
|
9,887
|
10,188
|
Operating Margin
|
43.45%
|
36.76%
|
39.48%
|
39.67%
|
48.78%
|
45.92%
|
44.3%
|
44.92%
|
Earnings before Tax (EBT)
1 |
6,834
|
3,809
|
6,782
|
5,502
|
10,492
|
8,935
|
8,691
|
8,676
|
Net income
1 |
4,781
|
2,485
|
4,776
|
3,674
|
7,287
|
6,051
|
5,914
|
5,954
|
Net margin
|
26.12%
|
14.09%
|
25.83%
|
19.79%
|
32.28%
|
27.44%
|
26.5%
|
26.25%
|
EPS
2 |
1.230
|
0.6400
|
1.230
|
0.9900
|
2.050
|
1.908
|
2.061
|
2.209
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.6900
|
0.1200
|
0.8900
|
0.5590
|
1.106
|
0.9798
|
1.056
|
1.128
|
Announcement Date
|
2/6/20
|
2/12/21
|
2/3/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
4,648
|
4,624
|
4,600
|
4,682
|
4,412
|
4,868
|
5,567
|
5,759
|
5,842
|
5,408
|
5,583
|
5,527
|
5,641
|
5,475
|
5,613
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,962
|
1,677
|
1,655
|
1,945
|
1,783
|
1,980
|
3,071
|
3,133
|
3,049
|
2,333
|
2,551
|
2,620
|
2,644
|
2,192
|
-
|
Operating Margin
|
42.21%
|
36.27%
|
35.98%
|
41.54%
|
40.41%
|
40.67%
|
55.16%
|
54.4%
|
52.19%
|
43.14%
|
45.69%
|
47.4%
|
46.87%
|
40.04%
|
-
|
Earnings before Tax (EBT)
1 |
1,924
|
1,331
|
668
|
1,743
|
1,380
|
1,711
|
2,344
|
3,035
|
2,866
|
2,247
|
2,293
|
2,426
|
2,382
|
1,807
|
2,038
|
Net income
1 |
1,367
|
945
|
429
|
1,177
|
979
|
1,089
|
1,591
|
2,155
|
1,982
|
1,558
|
1,578
|
1,690
|
1,620
|
1,224
|
1,404
|
Net margin
|
29.41%
|
20.44%
|
9.33%
|
25.14%
|
22.19%
|
22.37%
|
28.58%
|
37.42%
|
33.93%
|
28.81%
|
28.26%
|
30.57%
|
28.72%
|
22.35%
|
25.01%
|
EPS
2 |
0.3500
|
0.2500
|
0.1100
|
0.3200
|
0.2600
|
0.3000
|
0.4400
|
0.6000
|
0.5600
|
0.4500
|
0.4800
|
0.5133
|
0.5212
|
0.3696
|
0.4630
|
Dividend per Share
2 |
0.4800
|
0.4100
|
-
|
0.1700
|
-
|
0.3890
|
-
|
0.3500
|
-
|
0.7560
|
-
|
0.3370
|
-
|
0.6131
|
-
|
Announcement Date
|
11/4/21
|
2/3/22
|
5/6/22
|
8/4/22
|
11/3/22
|
2/2/23
|
5/11/23
|
8/3/23
|
11/2/23
|
2/1/24
|
5/2/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.4%
|
4.8%
|
9.2%
|
7.2%
|
14.8%
|
12.2%
|
12.1%
|
12.2%
|
ROA (Net income/ Total Assets)
|
0.54%
|
0.27%
|
0.51%
|
0.38%
|
0.75%
|
0.6%
|
0.56%
|
0.57%
|
Assets
1 |
889,389
|
914,612
|
944,247
|
959,519
|
971,730
|
1,005,120
|
1,052,977
|
1,053,457
|
Book Value Per Share
2 |
13.80
|
14.00
|
14.30
|
13.80
|
15.30
|
16.00
|
17.60
|
18.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/6/20
|
2/12/21
|
2/3/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Last Close Price
16.04
EUR Average target price
16.98
EUR Spread / Average Target +5.88% Consensus |
1st Jan change
|
Capi.
|
---|
| +18.93% | 56.8B | | +15.75% | 562B | | +12.93% | 295B | | +13.87% | 249B | | +24.22% | 213B | | +21.48% | 170B | | +13.55% | 169B | | +9.14% | 167B | | +4.90% | 144B | | -15.31% | 135B |
Other Banks
|