Stock INFN INFINERA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Infinera Corporation

Equities

INFN

US45667G1031

Communications & Networking

Market Closed - Nasdaq
Other stock markets
 04:00:00 2024-05-22 pm EDT 		5-day change 1st Jan Change
5.15 USD -1.53% Intraday chart for Infinera Corporation -3.74% +8.42%
May. 15 Super Sistem Selects Infinera?s GX Series for SSBS Cable System to Expand Connectivity to Indonesia CI
May. 14 Transcript : Infinera Corporation, Q1 2024 Earnings Call, May 14, 2024

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,399 2,050 2,026 1,481 1,078 1,224 - -
Enterprise Value (EV) 1 1,648 2,302 2,312 1,971 1,078 1,741 1,643 1,445
P/E ratio -3.58 x -9.65 x -11.7 x -19.3 x -43.2 x -23.4 x 24 x -
Yield - - - - - - - -
Capitalization / Revenue 1.08 x 1.51 x 1.42 x 0.94 x 0.67 x 0.8 x 0.72 x 0.67 x
EV / Revenue 1.27 x 1.7 x 1.62 x 1.25 x 0.67 x 1.14 x 0.97 x 0.79 x
EV / EBITDA 44.1 x 24.5 x 20.4 x 12.9 x 6.49 x 16.8 x 7.78 x 5.15 x
EV / FCF -8.34 x -15.2 x -175 x -23.6 x - 544 x 21.8 x -
FCF Yield -12% -6.57% -0.57% -4.24% - 0.18% 4.58% -
Price to Book 3.58 x 5.02 x 6.27 x 8.27 x - 6.39 x 4.79 x 3.99 x
Nbr of stocks (in thousands) 180,803 193,070 210,788 219,744 226,924 234,108 - -
Reference price 2 7.740 10.62 9.610 6.740 4.750 5.150 5.150 5.150
Announcement Date 2/25/20 2/23/21 2/16/22 2/23/23 5/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,299 1,356 1,425 1,573 1,614 1,533 1,697 1,829
EBITDA 1 37.33 93.87 113.2 152.8 166 103.5 211 280.4
EBIT 1 -82.47 -6.274 29.59 68.99 87.22 60.89 159.2 207.5
Operating Margin -6.35% -0.46% 2.08% 4.39% 5.4% 3.97% 9.38% 11.34%
Earnings before Tax (EBT) 1 -383.7 -200.7 -158.8 -55.51 -17.41 -34.45 72.1 -
Net income 1 -386.6 -206.7 -170.8 -76.04 -25.21 -48.8 57.15 -
Net margin -29.77% -15.25% -11.98% -4.83% -1.56% -3.18% 3.37% -
EPS 2 -2.160 -1.100 -0.8200 -0.3500 -0.1100 -0.2200 0.2150 -
Free Cash Flow 1 -197.6 -151.3 -13.25 -83.61 - 3.2 75.3 -
FCF margin -15.21% -11.16% -0.93% -5.31% - 0.21% 4.44% -
FCF Conversion (EBITDA) - - - - - 3.09% 35.68% -
FCF Conversion (Net income) - - - - - - 131.76% -
Dividend per Share 2 - - - - - - - -
Announcement Date 2/25/20 2/23/21 2/16/22 2/23/23 5/13/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 355.8 400.3 338.9 358 390.4 485.9 392.1 376.2 392.4 453.5 306.9 331.7 403.1 490.3 387.9
EBITDA 1 29.53 40.41 18.08 22.64 - - 33.21 23.46 43.8 51.97 -10.46 1.9 28.25 71.6 10.4
EBIT 1 8.603 17.06 -3.491 1.506 20.13 50.84 13.61 10.72 30.3 32.59 -25.91 -8.218 27.68 65.93 22.79
Operating Margin 2.42% 4.26% -1.03% 0.42% 5.16% 10.46% 3.47% 2.85% 7.72% 7.19% -8.44% -2.48% 6.87% 13.45% 5.87%
Earnings before Tax (EBT) 1 -48.34 -30.62 -35.41 -50.38 -7.138 37.42 -4.838 -13.79 -6.947 8.168 -56.7 -36.1 9.2 49.25 3.35
Net income 1 -53.79 -33.07 -41.85 -55.72 -11.93 33.46 -8.41 -20.26 -9.413 12.87 -61.4 -37 6.7 42.95 1.2
Net margin -15.12% -8.26% -12.35% -15.57% -3.06% 6.89% -2.14% -5.39% -2.4% 2.84% -20% -11.15% 1.66% 8.76% 0.31%
EPS 2 -0.2600 -0.1600 -0.2000 -0.2600 -0.0500 0.1400 -0.0400 -0.0900 -0.0400 0.0600 -0.2700 -0.1450 0.0250 0.1650 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 11/3/21 2/16/22 5/3/22 7/28/22 11/2/22 2/23/23 5/3/23 8/9/23 2/29/24 5/13/24 5/14/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 249 251 287 490 - 517 418 221
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 6.659 x 2.678 x 2.533 x 3.204 x - 4.992 x 1.982 x 0.7871 x
Free Cash Flow 1 -198 -151 -13.3 -83.6 - 3.2 75.3 -
ROE (net income / shareholders' equity) -19.7% -8.89% -2.34% 10.4% - 8.41% 45.1% 57.3%
ROA (Net income/ Total Assets) -6.26% -2.15% -0.53% 1.61% - 0.85% 6.49% -
Assets 1 6,179 9,613 32,355 -4,738 - -5,762 880.9 -
Book Value Per Share 2 2.160 2.120 1.530 0.8200 - 0.8100 1.080 1.290
Cash Flow per Share - - - - - - - -
Capex 1 30.2 39 41.4 46.1 - 55.6 66.3 -
Capex / Sales 2.33% 2.88% 2.9% 2.93% - 3.63% 3.91% -
Announcement Date 2/25/20 2/23/21 2/16/22 2/23/23 5/13/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Infinera Corporation

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
5.15 USD
Average target price
7.267 USD
Spread / Average Target
+41.10%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Communications & Networking

1st Jan change Capi.
INFINERA CORPORATION Stock Infinera Corporation
+8.42% 1.22B
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-6.12% 190B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+34.39% 99.33B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+68.19% 70.62B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+18.52% 61.67B
GARMIN LTD. Stock Garmin Ltd.
+26.08% 32.79B
ERICSSON Stock ERICSSON
+1.32% 19.49B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+53.37% 19.29B
ZTE CORPORATION Stock ZTE Corporation
+3.78% 16.92B
JUNIPER NETWORKS, INC. Stock Juniper Networks, Inc.
+17.64% 11.23B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. INFN Stock
  4. Financials Infinera Corporation