Financials Industries Qatar Q.P.S.C.

Equities

IQCD

QA000A0KD6K3

Consumer Goods Conglomerates

End-of-day quote Qatar Exchange 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
12.25 QAR -0.41% Intraday chart for Industries Qatar Q.P.S.C. +2.08% -6.35%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 62,194 65,764 93,714 77,500 79,134 74,112 - -
Enterprise Value (EV) 1 51,476 57,051 79,653 60,968 65,102 59,670 60,255 59,463
P/E ratio 23.9 x 32.9 x 11.6 x 8.77 x 16.8 x 15.3 x 13.9 x 14.9 x
Yield 3.89% 3.04% 6.46% 8.59% 5.96% 6.1% 6.52% 6.63%
Capitalization / Revenue 12.2 x 8.89 x 6.61 x 4.12 x 6.74 x 6.31 x 5.89 x 5.79 x
EV / Revenue 10.1 x 7.71 x 5.62 x 3.24 x 5.54 x 5.08 x 4.79 x 4.64 x
EV / EBITDA 1,926 x 28.9 x 12 x 8.87 x 20.3 x 15.6 x 13.6 x 13.6 x
EV / FCF -1,265 x 33.5 x 17 x 9.8 x 32.3 x 13.7 x 13.3 x 10.2 x
FCF Yield -0.08% 2.99% 5.87% 10.2% 3.1% 7.31% 7.54% 9.77%
Price to Book 1.82 x 1.95 x 2.8 x 1.85 x 1.98 x 1.84 x 1.79 x 1.77 x
Nbr of stocks (in thousands) 6,050,000 6,050,000 6,050,000 6,050,000 6,050,000 6,050,000 - -
Reference price 2 10.28 10.87 15.49 12.81 13.08 12.25 12.25 12.25
Announcement Date 2/10/20 2/8/21 2/7/22 2/9/23 2/8/24 - - -
1QAR in Million2QAR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 5,096 7,400 14,169 18,794 11,744 11,740 12,592 12,810
EBITDA 1 26.73 1,975 6,646 6,872 3,212 3,837 4,429 4,374
EBIT 1 -218.1 582.1 5,233 5,374 1,708 2,290 2,868 2,937
Operating Margin -4.28% 7.87% 36.93% 28.59% 14.55% 19.5% 22.78% 22.93%
Earnings before Tax (EBT) 1 2,575 2,010 8,091 8,816 4,724 4,967 5,525 4,963
Net income 1 2,575 1,975 8,089 8,815 4,720 4,701 5,414 4,980
Net margin 50.52% 26.69% 57.09% 46.9% 40.19% 40.04% 42.99% 38.87%
EPS 2 0.4300 0.3300 1.340 1.460 0.7800 0.8000 0.8818 0.8239
Free Cash Flow 1 -40.68 1,704 4,675 6,218 2,017 4,364 4,544 5,811
FCF margin -0.8% 23.02% 33% 33.09% 17.17% 37.17% 36.08% 45.36%
FCF Conversion (EBITDA) - 86.26% 70.35% 90.49% 62.79% 113.75% 102.58% 132.85%
FCF Conversion (Net income) - 86.26% 57.8% 70.54% 42.72% 92.83% 83.93% 116.69%
Dividend per Share 2 0.4000 0.3300 1.000 1.100 0.7800 0.7467 0.7989 0.8117
Announcement Date 2/10/20 2/8/21 2/7/22 2/9/23 2/8/24 - - -
1QAR in Million2QAR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 4,723 5,281 5,131 4,212 4,170 3,467 2,635 2,834 2,808 2,913 2,709 2,913 3,744
EBITDA 2,544 2,222 - 1,150 1,391 - 531.2 - 859.6 1,035 - - -
EBIT 1 2,068 - 1,724 784 1,010 582.3 - 585.5 406.3 672.5 858.1 858.1 858.1
Operating Margin 43.78% - 33.6% 18.61% 24.22% 16.8% - 20.66% 14.47% 23.08% 31.67% 29.45% 22.92%
Earnings before Tax (EBT) - - - - - - - - - - - - -
Net income 2,451 2,704 2,729 1,614 1,769 1,166 922.2 1,205 1,427 1,281 - - -
Net margin 51.89% 51.2% 53.18% 38.31% 42.41% 33.63% 35% 42.53% 50.81% 43.95% - - -
EPS 0.4100 0.4500 0.4500 0.2600 0.3000 0.1900 0.1600 0.1900 0.2400 0.2100 - - -
Dividend per Share - - - - - - - - - - - - -
Announcement Date 2/7/22 4/25/22 8/7/22 10/26/22 2/9/23 5/8/23 8/9/23 10/25/23 2/8/24 4/30/24 - - -
1QAR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 10,718 8,713 14,061 16,533 14,032 14,443 13,857 14,650
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 -40.7 1,704 4,675 6,218 2,017 4,364 4,544 5,811
ROE (net income / shareholders' equity) 7.39% 5.81% 22.1% 21.6% 11.5% 12.3% 12.5% 12.7%
ROA (Net income/ Total Assets) 7.06% 5.49% 20.7% 20.2% 10.7% 10.9% 11.6% 10.6%
Assets 1 36,470 35,960 39,096 43,656 44,027 43,128 46,535 46,979
Book Value Per Share 2 5.660 5.580 5.540 6.940 6.600 6.660 6.840 6.910
Cash Flow per Share 2 0.0200 0.3200 0.8600 1.160 0.7000 0.6500 0.8500 0.8000
Capex 1 156 232 495 791 2,214 1,550 1,680 1,220
Capex / Sales 3.06% 3.13% 3.49% 4.21% 18.86% 13.2% 13.34% 9.52%
Announcement Date 2/10/20 2/8/21 2/7/22 2/9/23 2/8/24 - - -
1QAR in Million2QAR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
12
Last Close Price
12.25 QAR
Average target price
15.18 QAR
Spread / Average Target
+23.88%
Consensus
  1. Stock Market
  2. Equities
  3. IQCD Stock
  4. Financials Industries Qatar Q.P.S.C.