Stock IMPACT IMPACT GROWTH REAL ESTATE INVESTMENT TRUST
Add to a list
To use this feature you must be a member
Log inSign up

Financials Impact Growth Real Estate Investment Trust

Equities

IMPACT

TH5882010009

Commercial REITs

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
11.8 THB 0.00% Intraday chart for Impact Growth Real Estate Investment Trust -0.84% -4.84%
Feb. 08 Impact Growth Real Estate Investment Trust Approves Interim Distribution for the Quarter Ended December 2023, Payable on March 8, 2024 CI
Feb. 08 IMPACT Growth Real Estate Investment Trust Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 32,022 21,644 28,760 25,351 19,124 17,494 -
Enterprise Value (EV) 1 35,667 24,838 32,372 25,351 22,131 20,446 20,336
P/E ratio 24.3 x 17.5 x 64.4 x - 19.8 x 17.9 x 15 x
Yield 3.94% 5.14% 1.65% - 4.65% 5.24% 5.69%
Capitalization / Revenue 13.1 x 9.48 x 26.5 x 38.6 x 10.8 x 9.3 x 7.8 x
EV / Revenue 14.6 x 10.9 x 29.8 x 38.6 x 12.5 x 10.9 x 9.07 x
EV / EBITDA 25.1 x 18.3 x 60 x - - 18.7 x 15.7 x
EV / FCF 26,058,207 x 12,905,755 x - - - - -
FCF Yield 0% 0% - - - - -
Price to Book 1.98 x 1.34 x 1.8 x - - - -
Nbr of stocks (in thousands) 1,482,500 1,482,500 1,482,500 1,482,500 1,482,500 1,482,500 -
Reference price 2 21.60 14.60 19.40 17.10 12.90 11.80 11.80
Announcement Date 5/27/19 5/21/20 5/20/21 5/19/22 5/18/23 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2019 2020 2021 2022 2023 2024 2025
Net sales 1 2,445 2,283 1,087 656.5 1,770 1,882 2,242
EBITDA 1 1,422 1,355 539.5 - - 1,092 1,298
EBIT 1 1,422 1,355 539.5 - - 1,082 1,288
Operating Margin 58.17% 59.34% 49.62% - - 57.49% 57.45%
Earnings before Tax (EBT) 1 1,318 1,238 446.7 - 963.1 978 1,170
Net income 1 1,318 1,238 446.7 160.9 963.1 978 1,170
Net margin 53.88% 54.22% 41.09% 24.51% 54.42% 51.97% 52.19%
EPS 2 0.8900 0.8350 0.3013 - 0.6500 0.6600 0.7890
Free Cash Flow 1,369 1,925 - - - - -
FCF margin 55.97% 84.3% - - - - -
FCF Conversion (EBITDA) 96.23% 142.05% - - - - -
FCF Conversion (Net income) 103.88% 155.48% - - - - -
Dividend per Share 2 0.8500 0.7500 0.3200 - 0.6000 0.6180 0.6720
Announcement Date 5/27/19 5/21/20 5/20/21 5/19/22 5/18/23 - -
1THB in Million2THB
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q1 2023 Q2
Net sales 350.7 -
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) 1 - 236.3
Net income 1 175 236.3
Net margin 49.89% -
EPS - -
Dividend per Share - -
Announcement Date 8/11/22 11/10/22
1THB in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 3,645 3,194 3,611 - 3,007 2,952 2,842
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) 2.563 x 2.357 x 6.694 x - - 2.703 x 2.19 x
Free Cash Flow 1,369 1,925 - - - - -
ROE (net income / shareholders' equity) 8.16% 7.67% 2.78% - 5.95% 6% 7.1%
ROA (Net income/ Total Assets) 6.37% 6.02% 2.2% - 4.7% 4.7% 5.6%
Assets 1 20,678 20,573 20,340 - 20,487 20,809 20,893
Book Value Per Share 10.90 10.90 10.80 - - - -
Cash Flow per Share 2 0.9200 1.300 0.1700 - 0.6200 0.6600 0.7900
Capex 1 - - - - - 34 143
Capex / Sales - - - - - 1.81% 6.38%
Announcement Date 5/27/19 5/21/20 5/20/21 5/19/22 5/18/23 - -
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Impact Growth Real Estate Investment Trust

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
11.8 THB
Average target price
14.6 THB
Spread / Average Target
+23.73%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Commercial REITs

1st Jan change Capi.
IMPACT GROWTH REAL ESTATE INVESTMENT TRUST Stock Impact Growth Real Estate Investment Trust
-4.84% 472M
REALTY INCOME CORPORATION Stock Realty Income Corporation
-6.11% 46.77B
ALEXANDRIA REAL ESTATE EQUITIES, INC. Stock Alexandria Real Estate Equities, Inc.
-7.12% 20.84B
SEGRO PLC Stock SEGRO plc
-4.08% 13.18B
UNIBAIL-RODAMCO-WESTFIELD SE Stock Unibail-Rodamco-Westfield SE
+17.27% 11.68B
CAPITALAND INTEGRATED COMMERCIAL TRUST Stock CapitaLand Integrated Commercial Trust
-4.85% 9.7B
FEDERAL REALTY INVESTMENT TRUST Stock Federal Realty Investment Trust
+0.10% 8.57B
CAPITALAND ASCENDAS REIT Stock CapitaLand Ascendas REIT
-14.19% 8.4B
KLÉPIERRE Stock Klépierre
+2.27% 7.69B
FIBRA UNO Stock Fibra UNO
-18.65% 5.58B
Other Commercial REITs
  1. Stock Market
  2. Equities
  3. IMPACT Stock
  4. Financials Impact Growth Real Estate Investment Trust