End-of-day quote
Malawi S.E.
06:00:00 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
1,355
MWK
|
0.00%
|
|
0.00%
|
+7.55%
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
171,227
|
149,823
|
57,432
|
125,060
|
356,722
|
800,071
|
Enterprise Value (EV)
1 |
193,172
|
179,490
|
77,427
|
135,028
|
351,411
|
731,005
|
P/E ratio
|
10.4
x
|
14.9
x
|
21
x
|
6.11
x
|
13.4
x
|
14.1
x
|
Yield
|
-
|
0.24%
|
2.48%
|
10.3%
|
4.2%
|
2.6%
|
Capitalization / Revenue
|
1.21
x
|
1.16
x
|
0.39
x
|
0.77
x
|
1.91
x
|
2.94
x
|
EV / Revenue
|
1.36
x
|
1.38
x
|
0.53
x
|
0.83
x
|
1.88
x
|
2.68
x
|
EV / EBITDA
|
5.64
x
|
7.08
x
|
5.17
x
|
3.54
x
|
7.59
x
|
8.26
x
|
EV / FCF
|
-40
x
|
-17
x
|
4.21
x
|
7.01
x
|
15.2
x
|
10.3
x
|
FCF Yield
|
-2.5%
|
-5.9%
|
23.7%
|
14.3%
|
6.56%
|
9.75%
|
Price to Book
|
2.81
x
|
2.1
x
|
0.8
x
|
1.42
x
|
3.53
x
|
5.75
x
|
Nbr of stocks (in thousands)
|
713,444
|
713,444
|
713,444
|
713,444
|
713,444
|
713,444
|
Reference price
2 |
240.0
|
210.0
|
80.50
|
175.3
|
500.0
|
1,121
|
Announcement Date
|
11/21/18
|
2/11/20
|
6/8/21
|
12/9/22
|
12/9/22
|
11/29/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
141,760
|
129,676
|
146,953
|
163,259
|
186,642
|
272,457
|
EBITDA
1 |
34,254
|
25,339
|
14,973
|
38,122
|
46,324
|
88,511
|
EBIT
1 |
30,197
|
20,047
|
8,137
|
31,941
|
39,505
|
81,923
|
Operating Margin
|
21.3%
|
15.46%
|
5.54%
|
19.56%
|
21.17%
|
30.07%
|
Earnings before Tax (EBT)
1 |
24,327
|
14,682
|
4,285
|
29,338
|
38,478
|
81,777
|
Net income
1 |
16,449
|
10,083
|
2,739
|
20,469
|
26,630
|
56,758
|
Net margin
|
11.6%
|
7.78%
|
1.86%
|
12.54%
|
14.27%
|
20.83%
|
EPS
2 |
23.06
|
14.13
|
3.839
|
28.69
|
37.33
|
79.55
|
Free Cash Flow
1 |
-4,832
|
-10,585
|
18,374
|
19,250
|
23,063
|
71,279
|
FCF margin
|
-3.41%
|
-8.16%
|
12.5%
|
11.79%
|
12.36%
|
26.16%
|
FCF Conversion (EBITDA)
|
-
|
-
|
122.72%
|
50.5%
|
49.79%
|
80.53%
|
FCF Conversion (Net income)
|
-
|
-
|
670.84%
|
94.05%
|
86.6%
|
125.58%
|
Dividend per Share
|
-
|
0.5000
|
2.000
|
18.00
|
21.00
|
29.20
|
Announcement Date
|
11/21/18
|
2/11/20
|
6/8/21
|
12/9/22
|
12/9/22
|
11/29/23
|
Fiscal Period: August |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
21,945
|
29,667
|
19,995
|
9,968
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
5,311
|
69,066
|
Leverage (Debt/EBITDA)
|
0.6407
x
|
1.171
x
|
1.335
x
|
0.2615
x
|
-
|
-
|
Free Cash Flow
1 |
-4,832
|
-10,585
|
18,374
|
19,250
|
23,063
|
71,279
|
ROE (net income / shareholders' equity)
|
31.4%
|
15.2%
|
3.83%
|
25.6%
|
28.2%
|
47.3%
|
ROA (Net income/ Total Assets)
|
14.4%
|
8.37%
|
3.31%
|
12.8%
|
13.6%
|
20.7%
|
Assets
1 |
113,872
|
120,524
|
82,684
|
159,389
|
195,172
|
274,388
|
Book Value Per Share
2 |
85.40
|
99.90
|
101.0
|
124.0
|
141.0
|
195.0
|
Cash Flow per Share
2 |
0.3500
|
1.010
|
0.4500
|
5.500
|
21.20
|
108.0
|
Capex
1 |
14,413
|
10,989
|
6,190
|
8,873
|
16,618
|
25,735
|
Capex / Sales
|
10.17%
|
8.47%
|
4.21%
|
5.43%
|
8.9%
|
9.45%
|
Announcement Date
|
11/21/18
|
2/11/20
|
6/8/21
|
12/9/22
|
12/9/22
|
11/29/23
|
|
1st Jan change
|
Capi.
|
---|
| +7.55% | 558M | | -4.86% | 2.97B | | -3.48% | 1.9B | | +0.51% | 1.84B | | -0.18% | 1.17B | | -12.62% | 1.07B | | +2.22% | 998M | | +12.53% | 910M | | -9.49% | 904M | | -0.06% | 902M |
Sugar & Artificial Sweeteners
|