Stock IBTA IBOTTA, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ibotta, Inc.

Equities

IBTA

US4510511060

Internet Services

Real-time Estimate Cboe BZX
Other stock markets
 12:48:30 2024-05-21 pm EDT 		5-day change 1st Jan Change
105.6 USD -0.75% Intraday chart for Ibotta, Inc. -0.21% 0.00%
May. 13 UBS Initiates Coverage on Ibotta With Buy Rating, $125 Price Target MT
May. 13 BofA Securities Starts Coverage on Ibotta With Buy Rating, $117 Price Target MT

Valuation

Fiscal Period: December 2024 2025 2026
Capitalization 1 3,230 - -
Enterprise Value (EV) 1 2,950 2,822 2,655
P/E ratio 200 x 40.5 x 30.2 x
Yield - - -
Capitalization / Revenue 8.43 x 7.02 x 5.78 x
EV / Revenue 7.7 x 6.13 x 4.75 x
EV / EBITDA 24.6 x 16.6 x 11.4 x
EV / FCF 41 x 25.9 x 17.8 x
FCF Yield 2.44% 3.86% 5.63%
Price to Book 10.4 x 7.22 x 5.13 x
Nbr of stocks (in thousands) 30,359 - -
Reference price 2 106.4 106.4 106.4
Announcement Date - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2023 2024 2025 2026
Net sales 1 320 383 460.2 558.6
EBITDA 1 - 119.9 170.5 233.9
EBIT 1 - 77.79 138.6 206.4
Operating Margin - 20.31% 30.11% 36.95%
Earnings before Tax (EBT) 1 - 84.27 154.2 227.2
Net income 1 38.12 40.42 106.6 165.9
Net margin 11.91% 10.55% 23.17% 29.69%
EPS 2 - 0.5312 2.628 3.522
Free Cash Flow 1 - 72 109 149.5
FCF margin - 18.8% 23.69% 26.76%
FCF Conversion (EBITDA) - 60.03% 63.94% 63.91%
FCF Conversion (Net income) - 178.15% 102.21% 90.13%
Dividend per Share 2 - - - -
Announcement Date 2/28/24 - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 280 408 575
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 72 109 150
ROE (net income / shareholders' equity) - -1.16% 23.2% 24.5%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 10.30 14.70 20.70
Cash Flow per Share 2 - 2.060 3.720 -
Capex 1 - 9.21 11.1 12.1
Capex / Sales - 2.41% 2.41% 2.17%
Announcement Date 2/28/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
6
Last Close Price
106.4 USD
Average target price
120.9 USD
Spread / Average Target
+13.59%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Internet Services

1st Jan change Capi.
IBOTTA, INC. Stock Ibotta, Inc.
0.00% 3.23B
TENCENT HOLDINGS LIMITED Stock Tencent Holdings Limited
+30.65% 470B
NETFLIX, INC. Stock Netflix, Inc.
+32.57% 276B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+4.50% 135B
PROSUS N.V. Stock Prosus N.V.
+30.50% 94.76B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+61.51% 61.13B
DOORDASH, INC. Stock DoorDash, Inc.
+13.72% 46.6B
NASPERS LIMITED Stock Naspers Limited
+25.78% 38.08B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
-0.01% 35.74B
PINTEREST, INC. Stock Pinterest, Inc.
+12.41% 29.13B
Other Internet Services
  1. Stock Market
  2. Equities
  3. IBTA Stock
  4. Financials Ibotta, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW