Financials Ibersol, SGPS, S.A.

Equities

IBS

PTIBS0AM0008

Restaurants & Bars

Real-time Euronext Lisbonne 06:24:31 2024-05-07 am EDT 5-day change 1st Jan Change
7 EUR 0.00% Intraday chart for Ibersol, SGPS, S.A. -0.28% +4.79%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 259.2 175 219.6 234 280.3 293.8 - -
Enterprise Value (EV) 1 681.9 616.9 431.4 154.8 280.3 397.3 406.8 281.8
P/E ratio 14.8 x -3.18 x 5.57 x 1.46 x 18.1 x 18.9 x 13.1 x 12.3 x
Yield 1.18% - 2.61% 12.7% - 0.57% 10% -
Capitalization / Revenue 0.53 x 0.61 x 0.61 x 0.44 x 0.67 x 0.65 x 0.63 x 0.6 x
EV / Revenue 1.4 x 2.14 x 1.21 x 0.29 x 0.67 x 0.88 x 0.87 x 0.58 x
EV / EBITDA 5.71 x 14.2 x 3.69 x 2.53 x 3.8 x 4.18 x 3.57 x 2.29 x
EV / FCF -682 x 48.7 x 9.45 x 2.13 x - 6.97 x 6.36 x 3.86 x
FCF Yield -0.15% 2.05% 10.6% 47% - 14.3% 15.7% 25.9%
Price to Book 1.21 x 1.12 x 0.96 x 0.61 x - 0.79 x - -
Nbr of stocks (in thousands) 29,836 29,836 39,044 39,044 41,968 41,968 - -
Reference price 2 8.688 5.864 5.625 5.994 6.680 7.000 7.000 7.000
Announcement Date 4/17/20 5/18/21 5/2/22 5/5/23 5/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 485.4 288.9 357.3 533.7 418.2 451.4 468.5 488.5
EBITDA 1 119.5 43.57 116.9 61.2 73.7 95.14 114 123
EBIT 1 32.9 -50.94 52.25 22.12 22.95 30.24 39.5 41
Operating Margin 6.78% -17.63% 14.62% 4.14% 5.49% 6.7% 8.43% 8.39%
Earnings before Tax (EBT) 1 12.3 -70.45 35.24 14.55 13.38 20.62 30 -
Net income 1 17.6 -55.2 31.38 159.9 15.54 18 21.5 24
Net margin 3.63% -19.11% 8.78% 29.96% 3.72% 3.99% 4.59% 4.91%
EPS 2 0.5864 -1.846 1.010 4.095 0.3700 0.3710 0.5350 0.5700
Free Cash Flow 1 -1 12.66 45.64 72.83 - 57 64 73
FCF margin -0.21% 4.38% 12.77% 13.65% - 12.63% 13.66% 14.94%
FCF Conversion (EBITDA) - 29.05% 39.03% 119% - 59.91% 56.14% 59.35%
FCF Conversion (Net income) - - 145.43% 45.55% - 316.67% 297.67% 304.17%
Dividend per Share 2 0.1021 - 0.1466 0.7602 - 0.0396 0.7000 -
Announcement Date 4/17/20 5/18/21 5/2/22 5/5/23 5/1/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4
Net sales 106.8 - 106 135.6 156.5 135.1 - 103.1 - -
EBITDA 1 29.1 62.96 14.6 23 30.9 -7.301 - 17.52 25.5 18
EBIT 1 7.942 - - 9.145 16.76 7.601 - 5.899 11.29 3.736
Operating Margin 7.43% - - 6.74% 10.71% 5.63% - 5.72% - -
Earnings before Tax (EBT) 1 3.214 59.38 -1.272 6.149 14.09 4.913 - 3.756 8.109 1.303
Net income 1 2.766 51.52 -1.698 5.408 10.85 145.3 0.4354 3.329 6.918 4.855
Net margin 2.59% - -1.6% 3.99% 6.93% 107.56% - 3.23% - -
EPS - - - - - - 0.0109 - - -
Dividend per Share - - - - - - - - - -
Announcement Date 11/19/21 5/2/22 5/31/22 9/13/22 11/30/22 5/5/23 5/31/23 9/20/23 11/30/23 5/1/24
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 423 442 212 - - 104 113 -
Net Cash position 1 - - - 79.2 - - - 12
Leverage (Debt/EBITDA) 3.537 x 10.14 x 1.811 x - - 1.088 x 0.9912 x -
Free Cash Flow 1 -1 12.7 45.6 72.8 - 57 64 73
ROE (net income / shareholders' equity) 8.42% -29.8% 16.3% 5.45% - 4.24% 6.15% 5.8%
ROA (Net income/ Total Assets) - - 4.61% 2.6% - 2.3% 2.8% -
Assets 1 - - 680.5 6,153 - 782.6 767.9 -
Book Value Per Share 2 7.170 5.240 5.850 9.830 - 8.880 - -
Cash Flow per Share 2 1.910 1.360 2.600 2.880 - 0.9200 - -
Capex 1 58 27.9 34.7 39.6 - 35.5 36.5 21
Capex / Sales 11.95% 9.64% 9.71% 7.42% - 7.86% 7.79% 4.3%
Announcement Date 4/17/20 5/18/21 5/2/22 5/5/23 5/1/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
7 EUR
Average target price
11.63 EUR
Spread / Average Target
+66.19%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. IBS Stock
  4. Financials Ibersol, SGPS, S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW