Market Closed -
Nasdaq
04:30:01 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
86.93
USD
|
+0.71%
|
|
-7.21%
|
-15.44%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,493
|
1,271
|
1,023
|
1,351
|
1,776
|
1,444
|
-
|
Enterprise Value (EV)
1 |
1,493
|
1,271
|
1,023
|
1,351
|
1,776
|
1,444
|
1,444
|
P/E ratio
|
37.1
x
|
-54.1
x
|
17.3
x
|
19.9
x
|
32.2
x
|
16.4
x
|
13.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.7
x
|
1.51
x
|
1.13
x
|
1.19
x
|
1.3
x
|
0.96
x
|
0.88
x
|
EV / Revenue
|
1.7
x
|
1.51
x
|
1.13
x
|
1.19
x
|
1.3
x
|
0.96
x
|
0.88
x
|
EV / EBITDA
|
14.2
x
|
14.6
x
|
10.5
x
|
10.3
x
|
10.6
x
|
7.42
x
|
6.43
x
|
EV / FCF
|
-
|
9,880,851
x
|
143,767,545
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.43
x
|
1.91
x
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
21,719
|
21,557
|
20,502
|
18,613
|
17,281
|
16,609
|
-
|
Reference price
2 |
68.72
|
58.95
|
49.90
|
72.60
|
102.8
|
86.93
|
86.93
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/24/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
876.8
|
844.1
|
905.6
|
1,132
|
1,362
|
1,501
|
1,635
|
EBITDA
1 |
105.4
|
87.14
|
97.82
|
130.8
|
167.3
|
194.6
|
224.5
|
EBIT
1 |
63.71
|
-28.85
|
76.14
|
99.76
|
125.3
|
160.8
|
194.2
|
Operating Margin
|
7.27%
|
-3.42%
|
8.41%
|
8.81%
|
9.2%
|
10.71%
|
11.87%
|
Earnings before Tax (EBT)
1 |
52.49
|
-33.87
|
80.04
|
108.6
|
83.9
|
140.8
|
169.6
|
Net income
1 |
41.74
|
-23.84
|
62.99
|
75.55
|
62.48
|
101.2
|
120.5
|
Net margin
|
4.76%
|
-2.82%
|
6.95%
|
6.67%
|
4.59%
|
6.74%
|
7.37%
|
EPS
2 |
1.850
|
-1.090
|
2.890
|
3.640
|
3.190
|
5.313
|
6.467
|
Free Cash Flow
|
-
|
128.6
|
7.116
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
15.24%
|
0.79%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
147.59%
|
7.27%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
11.3%
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/24/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
248.3
|
260
|
273.3
|
285.4
|
313.7
|
317.9
|
346.8
|
358.2
|
339.2
|
356
|
374.2
|
392.5
|
378.2
|
391.6
|
416.7
|
EBITDA
1 |
29.33
|
22.12
|
33.21
|
36.47
|
39.04
|
29.5
|
48.48
|
48
|
41.36
|
33.82
|
52.04
|
56.5
|
52.2
|
42.68
|
60.84
|
EBIT
1 |
23.93
|
15
|
26.11
|
29.3
|
25.5
|
22.95
|
42.14
|
37.34
|
29.86
|
19.92
|
45.34
|
49.74
|
45.8
|
35.98
|
54.09
|
Operating Margin
|
9.64%
|
5.77%
|
9.55%
|
10.27%
|
8.13%
|
7.22%
|
12.15%
|
10.43%
|
8.8%
|
5.6%
|
12.12%
|
12.67%
|
12.11%
|
9.19%
|
12.98%
|
Earnings before Tax (EBT)
1 |
41.15
|
38.13
|
21.68
|
25.4
|
23.37
|
15.85
|
34.98
|
31.3
|
1.768
|
17.56
|
39.89
|
43.05
|
40.31
|
30.98
|
48.59
|
Net income
1 |
31.06
|
26.85
|
13.88
|
17.74
|
17.08
|
13.42
|
24.71
|
21.52
|
2.832
|
18.01
|
26.72
|
29.75
|
27.44
|
22.15
|
34.74
|
Net margin
|
12.51%
|
10.33%
|
5.08%
|
6.22%
|
5.45%
|
4.22%
|
7.13%
|
6.01%
|
0.83%
|
5.06%
|
7.14%
|
7.58%
|
7.26%
|
5.66%
|
8.34%
|
EPS
2 |
1.450
|
1.270
|
0.6600
|
0.8600
|
0.8500
|
0.6800
|
1.270
|
1.100
|
0.1500
|
0.9500
|
1.367
|
1.540
|
1.460
|
1.170
|
1.820
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/3/22
|
7/28/22
|
11/1/22
|
2/28/23
|
5/2/23
|
7/27/23
|
11/2/23
|
2/27/24
|
4/30/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
129
|
7.12
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
8.42%
|
10.1%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
4.43%
|
5.24%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-538.1
|
1,202
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
24.20
|
26.20
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
6.250
|
0.8200
|
-
|
-
|
-
|
-
|
Capex
|
-
|
8.13
|
10.9
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
0.96%
|
1.2%
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/20
|
2/23/21
|
2/24/22
|
2/28/23
|
2/27/24
|
-
|
-
|
Last Close Price
86.93
USD Average target price
137.7
USD Spread / Average Target +58.36% Consensus |
1st Jan change
|
Capi.
|
---|
| -15.44% | 1.44B | | +13.78% | 69.57B | | +14.85% | 18.73B | | +20.86% | 13.51B | | +5.85% | 12.95B | | +16.72% | 10.05B | | -24.59% | 6.51B | | -6.97% | 5.82B | | +0.31% | 5.13B | | -3.01% | 4.86B |
Other Business Support Services
|