End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
8.77
CNY
|
+1.04%
|
|
+5.66%
|
-16.08%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,724
|
13,181
|
11,062
|
-
|
-
|
Enterprise Value (EV)
1 |
5,724
|
13,181
|
11,062
|
11,062
|
11,062
|
P/E ratio
|
-79
x
|
-10.1
x
|
84.3
x
|
9.81
x
|
20.2
x
|
Yield
|
-
|
-
|
0.11%
|
0.8%
|
0.8%
|
Capitalization / Revenue
|
-
|
2.34
x
|
1.25
x
|
0.94
x
|
0.82
x
|
EV / Revenue
|
-
|
2.34
x
|
1.25
x
|
0.94
x
|
0.82
x
|
EV / EBITDA
|
-
|
-18.3
x
|
9.89
x
|
4.45
x
|
6.67
x
|
EV / FCF
|
-
|
-13.6
x
|
-194
x
|
5.37
x
|
6.32
x
|
FCF Yield
|
-
|
-7.37%
|
-0.52%
|
18.6%
|
15.8%
|
Price to Book
|
-
|
4.41
x
|
3.55
x
|
2.62
x
|
2.32
x
|
Nbr of stocks (in thousands)
|
805,041
|
1,261,292
|
1,261,292
|
-
|
-
|
Reference price
2 |
7.110
|
10.45
|
8.770
|
8.770
|
8.770
|
Announcement Date
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
5,632
|
8,866
|
11,718
|
13,511
|
EBITDA
1 |
-
|
-721.2
|
1,118
|
2,487
|
1,658
|
EBIT
1 |
-
|
-1,220
|
160
|
1,170
|
582.2
|
Operating Margin
|
-
|
-21.66%
|
1.8%
|
9.99%
|
4.31%
|
Earnings before Tax (EBT)
1 |
-
|
-1,251
|
133
|
1,151
|
564
|
Net income
1 |
-76
|
-1,203
|
130.2
|
1,127
|
550.2
|
Net margin
|
-
|
-21.37%
|
1.47%
|
9.61%
|
4.07%
|
EPS
2 |
-0.0900
|
-1.030
|
0.1040
|
0.8940
|
0.4350
|
Free Cash Flow
1 |
-
|
-971.9
|
-57
|
2,059
|
1,750
|
FCF margin
|
-
|
-17.26%
|
-0.64%
|
17.57%
|
12.95%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
82.8%
|
105.52%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
182.76%
|
318.09%
|
Dividend per Share
2 |
-
|
-
|
0.0100
|
0.0700
|
0.0700
|
Announcement Date
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-972
|
-57
|
2,059
|
1,750
|
ROE (net income / shareholders' equity)
|
-
|
-42.4%
|
4.19%
|
27.1%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
0.87%
|
7.33%
|
1.45%
|
Assets
1 |
-
|
-
|
15,019
|
15,363
|
37,942
|
Book Value Per Share
2 |
-
|
2.370
|
2.470
|
3.350
|
3.790
|
Cash Flow per Share
2 |
-
|
-
|
0.1500
|
1.060
|
0.5900
|
Capex
1 |
-
|
330
|
497
|
550
|
339
|
Capex / Sales
|
-
|
5.85%
|
5.61%
|
4.7%
|
2.51%
|
Announcement Date
|
4/24/23
|
4/19/24
|
-
|
-
|
-
|
Last Close Price
8.77
CNY Average target price
10.53
CNY Spread / Average Target +20.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -16.08% | 1.53B | | +7.92% | 33.26B | | -4.24% | 17.63B | | +3.73% | 3.55B | | +17.41% | 2.59B | | -27.55% | 806M | | -17.94% | 705M | | 0.00% | 75.31M | | -2.81% | 74.7M |
Hog & Pig Farming
|