Stock 301109 HUNAN JUNXIN ENVIRONMENTAL PROTECTION CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hunan Junxin Environmental Protection Co., Ltd.

Equities

301109

CNE100005C77

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-09 pm EDT 		5-day change 1st Jan Change
16.98 CNY +1.49% Intraday chart for Hunan Junxin Environmental Protection Co., Ltd. +3.41% +7.47%
Apr. 22 Hunan Junxin Environmental Protection Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
2023 Hunan Junxin Environmental Protection Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2022 2023
Capitalization 1 6,486 6,478
Enterprise Value (EV) 1 6,702 7,420
P/E ratio 12.8 x 12.6 x
Yield 5.69% 5.7%
Capitalization / Revenue 4.13 x 3.49 x
EV / Revenue 4.27 x 3.99 x
EV / EBITDA 6.68 x 7.06 x
EV / FCF -21,432,157 x -25,964,529 x
FCF Yield -0% -0%
Price to Book 1.3 x 1.26 x
Nbr of stocks (in thousands) 410,010 410,010
Reference price 2 15.82 15.80
Announcement Date 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 841.5 995.9 1,101 2,055 1,571 1,857
EBITDA 1 556.8 660.6 767.4 863.6 1,004 1,050
EBIT 1 421.3 496.1 598.4 636 721.7 761.3
Operating Margin 50.07% 49.81% 54.34% 30.96% 45.95% 40.98%
Earnings before Tax (EBT) 1 338.7 384.2 503.3 563.3 623.9 702.7
Net income 1 266.4 318.7 415.3 439.2 466.2 513.9
Net margin 31.65% 32% 37.71% 21.38% 29.68% 27.66%
EPS 2 0.9610 1.036 1.351 1.428 1.240 1.253
Free Cash Flow - -543.3 -754.9 -504.1 -312.7 -285.8
FCF margin - -54.56% -68.55% -24.54% -19.91% -15.39%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.2533 0.9000 0.9000
Announcement Date 4/25/21 4/25/21 4/25/21 4/26/22 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,116 1,337 2,158 2,433 215 942
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.005 x 2.025 x 2.812 x 2.817 x 0.2145 x 0.8969 x
Free Cash Flow - -543 -755 -504 -313 -286
ROE (net income / shareholders' equity) - 21.6% 23.4% 21% 14.1% 11.6%
ROA (Net income/ Total Assets) - 6.61% 6.58% 5.76% 5.23% 4.9%
Assets 1 - 4,822 6,312 7,620 8,915 10,494
Book Value Per Share 2 4.590 5.170 6.130 7.630 12.20 12.50
Cash Flow per Share 2 1.920 1.980 2.110 2.530 2.530 2.120
Capex 1 489 932 1,211 899 397 569
Capex / Sales 58.12% 93.58% 109.93% 43.74% 25.26% 30.63%
Announcement Date 4/25/21 4/25/21 4/25/21 4/26/22 4/24/23 4/22/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
HUNAN JUNXIN ENVIRONMENTAL PROTECTION CO., LTD. Stock Hunan Junxin Environmental Protection Co., Ltd.
+7.47% 964M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+12.13% 43.19B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-3.33% 12.18B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+14.10% 5.67B
STERICYCLE, INC. Stock Stericycle, Inc.
-5.29% 4.36B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+0.37% 3.97B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-1.18% 2.41B
CHINA TIANYING INC. Stock China Tianying Inc.
-3.64% 1.57B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+3.67% 1.45B
CHINA CONCH VENTURE HOLDINGS LIMITED Stock China Conch Venture Holdings Limited
-4.01% 1.43B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 301109 Stock
  4. Financials Hunan Junxin Environmental Protection Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW