End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
23.05
CNY
|
-1.66%
|
|
+3.09%
|
-38.99%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,011
|
3,385
|
2,065
|
-
|
-
|
Enterprise Value (EV)
1 |
5,011
|
3,385
|
2,065
|
2,065
|
2,065
|
P/E ratio
|
74.6
x
|
-92.1
x
|
36
x
|
25.6
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
12.5
x
|
5.54
x
|
4.06
x
|
2.97
x
|
EV / Revenue
|
-
|
12.5
x
|
5.54
x
|
4.06
x
|
2.97
x
|
EV / EBITDA
|
-
|
80.1
x
|
24
x
|
17.3
x
|
12.9
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
2.67
x
|
1.56
x
|
1.47
x
|
1.36
x
|
Nbr of stocks (in thousands)
|
89,603
|
89,603
|
89,603
|
-
|
-
|
Reference price
2 |
55.92
|
37.78
|
23.05
|
23.05
|
23.05
|
Announcement Date
|
4/19/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
270.2
|
373
|
508.6
|
696.4
|
EBITDA
1 |
-
|
42.25
|
85.94
|
119.4
|
160.6
|
EBIT
1 |
-
|
25.97
|
63.29
|
89.19
|
122.7
|
Operating Margin
|
-
|
9.61%
|
16.97%
|
17.54%
|
17.62%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
63.67
|
89.57
|
123.1
|
Net income
1 |
59.09
|
-36.57
|
57.3
|
80.62
|
110.8
|
Net margin
|
-
|
-13.54%
|
15.36%
|
15.85%
|
15.91%
|
EPS
2 |
0.7500
|
-0.4100
|
0.6400
|
0.9000
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/19/23
|
2/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-2.74%
|
4.42%
|
5.9%
|
7.58%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
14.20
|
14.80
|
15.70
|
16.90
|
Cash Flow per Share
2 |
-
|
-0.7300
|
0.0200
|
0.5800
|
1.000
|
Capex
1 |
-
|
123
|
71
|
91.2
|
122
|
Capex / Sales
|
-
|
45.38%
|
19.05%
|
17.92%
|
17.57%
|
Announcement Date
|
4/19/23
|
2/25/24
|
-
|
-
|
-
|
Last Close Price
23.05
CNY Average target price
35.2
CNY Spread / Average Target +52.71% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.99% | 286M | | +3.76% | 1.42B | | +5.43% | 1.18B | | +3.21% | 928M | | +52.93% | 362M | | +7.41% | 193M | | +7.09% | 187M | | -8.67% | 86.38M | | +33.86% | 64.32M | | +9.95% | 52.7M |
Maintenance & Repair Services
|