Financials Huatu Cendes CO., LTD

Equities

300492

CNE1000024W4

Construction & Engineering

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
108.5 CNY -2.68% Intraday chart for Huatu Cendes CO., LTD +8.02% +28.16%

Valuation

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Capitalization 1 4,184 4,991 11,895 15,244 - -
Enterprise Value (EV) 1 4,184 4,991 11,895 15,244 15,244 15,244
P/E ratio 195 x 444 x -130 x 34.6 x 40.3 x 21.2 x
Yield - - - 0.77% 0.53% 1.38%
Capitalization / Revenue - - 48.1 x 5.45 x 6.44 x 3.54 x
EV / Revenue - - 48.1 x 5.45 x 6.44 x 3.54 x
EV / EBITDA - - -113 x 30.5 x 22.6 x 18.1 x
EV / FCF - - 64.3 x -218 x -254 x -
FCF Yield - - 1.55% -0.46% -0.39% -
Price to Book - - 56.7 x 26.3 x 19.5 x 9.71 x
Nbr of stocks (in thousands) 140,486 140,486 140,486 140,486 - -
Reference price 2 29.78 35.53 84.67 108.5 108.5 108.5
Announcement Date 4/20/20 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net sales 1 - - 247.1 2,796 2,366 4,309
EBITDA 1 - - -105.6 500 675.1 840.5
EBIT 1 - - -110.1 470.4 402.7 762.1
Operating Margin - - -44.57% 16.82% 17.02% 17.69%
Earnings before Tax (EBT) 1 - - -109.6 470.7 403 763.1
Net income 1 21.09 10.93 -91.97 441.1 378.8 719
Net margin - - -37.22% 15.77% 16.01% 16.69%
EPS 2 0.1529 0.0800 -0.6500 3.140 2.693 5.115
Free Cash Flow 1 - - 184.9 -70 -60 -
FCF margin - - 74.83% -2.5% -2.54% -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - - - 0.8400 0.5700 1.500
Announcement Date 4/20/20 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - 185 -70 -60 -
ROE (net income / shareholders' equity) - - -35.8% 79.4% 38.6% 46.5%
ROA (Net income/ Total Assets) - - - 20.8% 21.3% 21.8%
Assets 1 - - - 2,120 1,775 3,306
Book Value Per Share 2 - - 1.490 4.120 5.560 11.20
Cash Flow per Share 2 - - 1.380 3.140 -10.30 18.00
Capex 1 - - 9.5 4 33 2
Capex / Sales - - 3.85% 0.14% 1.39% 0.05%
Announcement Date 4/20/20 4/26/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
108.5
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300492 Stock
  4. Financials Huatu Cendes CO., LTD
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW