Financials Hong Kong Finance Group Limited

Equities

1273

KYG4643B1032

Consumer Lending

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
0.32 HKD +3.23% Intraday chart for Hong Kong Finance Group Limited +4.92% -2.14%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 315.4 232.4 182.6 178.4 157.7 157.7
Enterprise Value (EV) 1 835.3 760.7 716.3 505.1 559.3 454.4
P/E ratio 6.3 x 5.51 x 3.29 x 2.44 x 2.24 x 2.68 x
Yield 2.63% 4.46% 5.91% 6.05% 6.84% 6.84%
Capitalization / Revenue 3.52 x 2.28 x 1.67 x 1.33 x 1.25 x 1.17 x
EV / Revenue 9.32 x 7.47 x 6.54 x 3.77 x 4.44 x 3.38 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.59 x 0.41 x 0.3 x 0.26 x 0.21 x 0.2 x
Nbr of stocks (in thousands) 415,000 415,000 415,000 415,000 415,000 415,000
Reference price 2 0.7600 0.5600 0.4400 0.4300 0.3800 0.3800
Announcement Date 7/25/18 7/24/19 7/22/20 7/21/21 7/19/22 7/20/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 89.64 101.8 109.6 134 125.9 134.3
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 54.62 48.53 66.22 87.8 83.18 72.22
Net income 1 50.05 42.16 55.5 73.22 70.55 58.88
Net margin 55.84% 41.41% 50.64% 54.66% 56.02% 43.83%
EPS 2 0.1206 0.1016 0.1337 0.1760 0.1700 0.1419
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0200 0.0250 0.0260 0.0260 0.0260 0.0260
Announcement Date 7/25/18 7/24/19 7/22/20 7/21/21 7/19/22 7/20/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 520 528 534 327 402 297
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.67% 7.61% 9.37% 11.3% 9.98% 7.74%
ROA (Net income/ Total Assets) 4.74% 3.75% 4.78% 6.42% 6.19% 5.11%
Assets 1 1,056 1,125 1,162 1,140 1,140 1,152
Book Value Per Share 2 1.300 1.370 1.480 1.630 1.770 1.890
Cash Flow per Share 2 0.0800 0.0900 0.0400 0.1900 0.0600 0.0700
Capex 1 2.1 0.51 0.24 1.98 1.13 0.3
Capex / Sales 2.34% 0.5% 0.22% 1.48% 0.9% 0.23%
Announcement Date 7/25/18 7/24/19 7/22/20 7/21/21 7/19/22 7/20/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1273 Stock
  4. Financials Hong Kong Finance Group Limited