Market Closed -
London S.E.
11:29:59 2024-05-03 am EDT
|
5-day change
|
1st Jan Change
|
151.4
GBX
|
-1.30%
|
|
-4.42%
|
+41.36%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
1,013
|
1,239
|
1,460
|
904.5
|
436.6
|
986.1
|
986.1
|
-
|
Enterprise Value (EV)
1 |
1,090
|
1,272
|
1,439
|
818.2
|
611.7
|
959.2
|
1,200
|
1,113
|
P/E ratio
|
66.3
x
|
40.4
x
|
94.7
x
|
12.6
x
|
85
x
|
-13.6
x
|
9.57
x
|
7.55
x
|
Yield
|
1.97%
|
0.82%
|
2.23%
|
2.44%
|
2.29%
|
0.15%
|
1.04%
|
1.25%
|
Capitalization / Revenue
|
1.44
x
|
1.64
x
|
2.35
x
|
1.11
x
|
0.59
x
|
1.01
x
|
1.16
x
|
1.08
x
|
EV / Revenue
|
1.55
x
|
1.68
x
|
2.31
x
|
1.01
x
|
0.83
x
|
1.38
x
|
1.41
x
|
1.22
x
|
EV / EBITDA
|
4.07
x
|
3.71
x
|
5.31
x
|
2.14
x
|
2.45
x
|
3.5
x
|
3.2
x
|
2.75
x
|
EV / FCF
|
17.8
x
|
15.7
x
|
16.3
x
|
6.18
x
|
-2.65
x
|
-11.5
x
|
21.3
x
|
5.28
x
|
FCF Yield
|
5.62%
|
6.36%
|
6.12%
|
16.2%
|
-37.7%
|
-8.7%
|
4.69%
|
19%
|
Price to Book
|
1.41
x
|
1.69
x
|
2.01
x
|
1.3
x
|
0.66
x
|
1.46
x
|
1.31
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
508,893
|
510,554
|
513,876
|
513,876
|
513,876
|
514,458
|
514,458
|
-
|
Reference price
2 |
1.990
|
2.427
|
2.841
|
1.760
|
0.8497
|
1.917
|
1.917
|
1.917
|
Announcement Date
|
2/20/19
|
2/19/20
|
2/18/21
|
2/23/22
|
4/20/23
|
3/13/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
704.3
|
755.7
|
621.8
|
811.4
|
735.6
|
693.7
|
852
|
912.3
|
EBITDA
1 |
268
|
343.3
|
270.9
|
382.8
|
249.6
|
274.4
|
374.7
|
404.9
|
EBIT
1 |
72.8
|
112.3
|
107.8
|
179.4
|
45.19
|
82.13
|
227.2
|
243.6
|
Operating Margin
|
10.34%
|
14.86%
|
17.34%
|
22.11%
|
6.14%
|
11.84%
|
26.66%
|
26.7%
|
Earnings before Tax (EBT)
1 |
38.37
|
76.84
|
62.92
|
137.3
|
25.77
|
-43.48
|
203.4
|
224.3
|
Net income
1 |
12.84
|
28.95
|
15.16
|
76.93
|
2.961
|
-55.01
|
103
|
132.3
|
Net margin
|
1.82%
|
3.83%
|
2.44%
|
9.48%
|
0.4%
|
-7.93%
|
12.09%
|
14.5%
|
EPS
2 |
0.0300
|
0.0600
|
0.0300
|
0.1400
|
0.0100
|
-0.1000
|
0.2003
|
0.2539
|
Free Cash Flow
1 |
61.22
|
80.9
|
88.04
|
132.3
|
-230.4
|
-83.49
|
56.32
|
211
|
FCF margin
|
8.69%
|
10.71%
|
14.16%
|
16.31%
|
-31.33%
|
-12.04%
|
6.61%
|
23.13%
|
FCF Conversion (EBITDA)
|
22.84%
|
23.57%
|
32.5%
|
34.57%
|
-
|
-
|
15.03%
|
52.12%
|
FCF Conversion (Net income)
|
476.96%
|
279.42%
|
580.67%
|
172.02%
|
-
|
-
|
54.67%
|
159.55%
|
Dividend per Share
2 |
0.0392
|
0.0200
|
0.0634
|
0.0429
|
0.0195
|
0.002860
|
0.0200
|
0.0240
|
Announcement Date
|
2/20/19
|
2/19/20
|
2/18/21
|
2/23/22
|
4/20/23
|
3/13/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 S1
|
2021 S2
|
2022 S1
|
2023 S1
|
2023 Q4
|
2023 S2
|
---|
Net sales
|
-
|
232
|
-
|
416.6
|
347.8
|
314
|
-
|
-
|
EBITDA
1 |
-
|
-
|
198.5
|
-
|
-
|
-
|
88
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-44.71
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-14.24%
|
-
|
-
|
EPS
|
0.0300
|
-0.0200
|
-
|
-
|
-0.0100
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0195
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/14/19
|
8/19/20
|
8/18/21
|
2/23/22
|
8/17/22
|
9/6/23
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
77.4
|
33.2
|
-
|
-
|
175
|
258
|
214
|
127
|
Net Cash position
1 |
-
|
-
|
21.6
|
86.3
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.2887
x
|
0.0967
x
|
-
|
-
|
0.7015
x
|
0.94
x
|
0.571
x
|
0.314
x
|
Free Cash Flow
1 |
61.2
|
80.9
|
88
|
132
|
-230
|
-83.5
|
56.3
|
211
|
ROE (net income / shareholders' equity)
|
3.36%
|
6.55%
|
4.38%
|
10.8%
|
0.44%
|
1.42%
|
17%
|
16.9%
|
ROA (Net income/ Total Assets)
|
0.92%
|
2.2%
|
2.35%
|
5.45%
|
0.21%
|
0.63%
|
11.5%
|
11.6%
|
Assets
1 |
1,390
|
1,316
|
645
|
1,410
|
1,436
|
-8,666
|
898.1
|
1,138
|
Book Value Per Share
2 |
1.410
|
1.440
|
1.410
|
1.350
|
1.280
|
1.310
|
1.470
|
1.760
|
Cash Flow per Share
2 |
0.3600
|
0.5500
|
0.3800
|
0.5500
|
0.2000
|
0.3500
|
0.5200
|
0.6000
|
Capex
1 |
125
|
202
|
107
|
152
|
333
|
262
|
209
|
147
|
Capex / Sales
|
17.71%
|
26.78%
|
17.26%
|
18.78%
|
45.32%
|
37.8%
|
24.56%
|
16.09%
|
Announcement Date
|
2/20/19
|
2/19/20
|
2/18/21
|
2/23/22
|
4/20/23
|
3/13/24
|
-
|
-
|
Last Close Price
1.917
USD Average target price
2.213
USD Spread / Average Target +15.44% Consensus |
1st Jan change
|
Capi.
|
---|
| +41.36% | 986M | | -1.57% | 47.34B | | +17.81% | 32.43B | | -6.22% | 29.03B | | +9.36% | 23.99B | | +4.98% | 10.95B | | +22.79% | 9.66B | | -.--% | 8.62B | | +11.47% | 8.04B | | +0.24% | 7.99B |
Gold Mining
|