Financials HLB bioStep Co.,Ltd.

Equities

A278650

KR7278650007

Biotechnology & Medical Research

End-of-day quote Korea S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
3,475 KRW -2.80% Intraday chart for HLB bioStep Co.,Ltd. -2.66% +12.46%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 150,365 191,246 219,226 327,966 242,875
Enterprise Value (EV) 1 141,036 183,843 225,137 322,542 233,135
P/E ratio 33.1 x 23.2 x 22.7 x -108 x -1,445 x
Yield - 0.6% 0.7% - -
Capitalization / Revenue 3.27 x 3.27 x 3.4 x 3.8 x 4.6 x
EV / Revenue 3.06 x 3.14 x 3.5 x 3.74 x 4.41 x
EV / EBITDA 19.3 x 20.2 x 18.7 x 34.3 x 102 x
EV / FCF -100 x 73.7 x -14.1 x 247 x -397 x
FCF Yield -1% 1.36% -7.12% 0.41% -0.25%
Price to Book 3.59 x 3.57 x 3.39 x 4.8 x 2.38 x
Nbr of stocks (in thousands) 65,853 68,574 68,867 70,530 78,600
Reference price 2 2,283 2,789 3,183 4,650 3,090
Announcement Date 3/19/20 3/22/21 3/22/22 3/22/23 3/19/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 46,040 58,520 64,403 86,277 52,814
EBITDA 1 7,303 9,095 12,033 9,412 2,290
EBIT 1 5,873 7,040 9,007 5,309 -1,186
Operating Margin 12.76% 12.03% 13.99% 6.15% -2.25%
Earnings before Tax (EBT) 1 5,375 9,471 12,827 -2,345 325.7
Net income 1 4,195 8,302 11,031 -2,995 -164
Net margin 9.11% 14.19% 17.13% -3.47% -0.31%
EPS 2 69.00 120.2 140.1 -43.00 -2.138
Free Cash Flow 1 -1,410 2,495 -16,022 1,307 -586.8
FCF margin -3.06% 4.26% -24.88% 1.51% -1.11%
FCF Conversion (EBITDA) - 27.44% - 13.88% -
FCF Conversion (Net income) - 30.06% - - -
Dividend per Share - 16.67 22.22 - -
Announcement Date 3/19/20 3/22/21 3/22/22 3/22/23 3/19/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - 5,911 - -
Net Cash position 1 9,329 7,404 - 5,424 9,740
Leverage (Debt/EBITDA) - - 0.4912 x - -
Free Cash Flow 1 -1,410 2,495 -16,022 1,307 -587
ROE (net income / shareholders' equity) 13.8% 17.3% 19% -4.2% -0.06%
ROA (Net income/ Total Assets) 6.97% 6.48% 6.67% 2.51% -0.43%
Assets 1 60,162 128,066 165,420 -119,519 38,053
Book Value Per Share 2 636.0 782.0 938.0 968.0 1,300
Cash Flow per Share 2 79.00 117.0 89.40 211.0 881.0
Capex 1 5,547 3,947 19,598 4,894 4,002
Capex / Sales 12.05% 6.75% 30.43% 5.67% 7.58%
Announcement Date 3/19/20 3/22/21 3/22/22 3/22/23 3/19/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. A278650 Stock
  4. Financials HLB bioStep Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW