Stock HESM HESS MIDSTREAM LP
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hess Midstream LP

Equities

HESM

US4281031058

Oil & Gas Transportation Services

Real-time Estimate Cboe BZX
Other stock markets
 01:02:33 2024-05-14 pm EDT 		5-day change 1st Jan Change
35.18 USD -0.06% Intraday chart for Hess Midstream LP +1.28% +11.30%
May. 09 Sector Update: Energy Stocks Advance Premarket Thursday MT
May. 09 Hess Midstream Prices Upsized $600 Million Private Senior Notes Offering MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 407.3 352.8 930.1 1,317 2,162 2,813 - -
Enterprise Value (EV) 1 2,158 2,260 3,491 4,199 2,162 6,362 6,361 6,607
P/E ratio 18.9 x 14.9 x 15.7 x 14.9 x 15.2 x 13.9 x 11.8 x 10 x
Yield 1.88% 8.97% 7.18% 7.48% 7.71% 7.63% 8.18% 8.88%
Capitalization / Revenue 0.48 x 0.32 x 0.77 x 1.03 x 1.6 x 1.88 x 1.69 x 1.57 x
EV / Revenue 2.54 x 2.07 x 2.9 x 3.29 x 1.6 x 4.26 x 3.83 x 3.69 x
EV / EBITDA 4.22 x 3.02 x 3.84 x 4.27 x 2.12 x 5.53 x 4.99 x 4.81 x
EV / FCF - 5.68 x 5.98 x 6.74 x 3.48 x 9.66 x 8.47 x 8.63 x
FCF Yield - 17.6% 16.7% 14.8% 28.7% 10.4% 11.8% 11.6%
Price to Book 2.52 x 44.5 x 34.3 x 29.3 x - - - -
Nbr of stocks (in thousands) 17,961 18,028 33,663 44,003 68,358 79,921 - -
Reference price 2 22.68 19.57 27.63 29.92 31.63 35.20 35.20 35.20
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 848.3 1,092 1,204 1,275 1,349 1,495 1,663 1,792
EBITDA 1 511.4 748.8 908.5 982.9 1,022 1,150 1,275 1,372
EBIT 1 376.6 576.5 727.2 791.2 816.9 938.6 1,049 1,148
Operating Margin 44.39% 52.8% 60.41% 62.05% 60.57% 62.78% 63.06% 64.07%
Earnings before Tax (EBT) 1 372.6 - 632.4 - 645.6 749.5 847.8 917
Net income 1 66.7 - 46.4 83.9 118.6 176.2 196.1 295
Net margin 7.86% - 3.85% 6.58% 8.79% 11.79% 11.79% 16.46%
EPS 2 1.200 1.310 1.760 2.010 2.080 2.535 2.971 3.511
Free Cash Flow 1 - 397.9 583.9 622.9 620.7 658.7 750.7 765.5
FCF margin - 36.44% 48.5% 48.85% 46.03% 44.06% 45.14% 42.71%
FCF Conversion (EBITDA) - 53.14% 64.27% 63.37% 60.72% 57.26% 58.89% 55.79%
FCF Conversion (Net income) - - 1,258.41% 742.43% 523.36% 373.77% 382.84% 259.49%
Dividend per Share 2 0.4258 1.756 1.984 2.237 2.438 2.684 2.878 3.125
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 316.3 312.4 313.4 334.8 314.6 305 324 363.1 356.5 355.6 367.7 383.6 392.6 396.8 409.8
EBITDA 1 246.6 241.6 242.6 253.6 245.1 239 248.1 271 264.1 275.8 279.7 293.2 300.9 308.2 313.6
EBIT 1 199.9 195.5 195.3 204 196.4 188.7 198.1 220 210.1 222 228 241.6 249.1 254.3 258.4
Operating Margin 63.2% 62.58% 62.32% 60.93% 62.43% 61.87% 61.14% 60.59% 58.93% 62.43% 62.01% 62.97% 63.44% 64.1% 63.06%
Earnings before Tax (EBT) 1 - - 158.9 - - 148.7 156 - 164.7 176.2 179.5 193.1 200.8 203 204.9
Net income 1 - 16.9 22 - - 20.7 25.1 35.3 37.5 44.6 45.48 48.57 50.55 51.86 44.04
Net margin - 5.41% 7.02% - - 6.79% 7.75% 9.72% 10.52% 12.54% 12.37% 12.66% 12.87% 13.07% 10.75%
EPS 2 0.5100 0.4900 0.5000 0.5300 0.4900 0.4700 0.5000 0.5700 0.5500 0.5900 0.6122 0.6513 0.6776 0.6980 0.6900
Dividend per Share 2 0.5167 0.5492 0.5559 0.5627 0.5696 0.5851 0.6011 0.6175 0.6343 - 0.6647 0.6777 0.6915 0.7074 0.7173
Announcement Date 1/26/22 4/27/22 7/27/22 10/26/22 1/25/23 4/26/23 7/26/23 11/2/23 1/31/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,750 1,908 2,561 2,883 - 3,549 3,548 3,794
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 3.422 x 2.547 x 2.819 x 2.933 x - 3.085 x 2.784 x 2.765 x
Free Cash Flow 1 - 398 584 623 621 659 751 766
ROE (net income / shareholders' equity) - 18.7% 28.2% 37.4% - 116% 542% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 8.990 0.4400 0.8100 1.020 - - - -
Cash Flow per Share - 35.50 31.00 - - - - -
Capex 1 396 274 187 238 246 271 280 283
Capex / Sales 46.63% 25.1% 15.5% 18.68% 18.22% 18.12% 16.83% 15.81%
Announcement Date 1/29/20 1/27/21 1/26/22 1/25/23 1/31/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hess Midstream LP

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
35.2 USD
Average target price
37.8 USD
Spread / Average Target
+7.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Oil & Gas Transportation Services

1st Jan change Capi.
HESS MIDSTREAM LP Stock Hess Midstream LP
+11.30% 2.81B
ENBRIDGE INC. Stock Enbridge Inc.
+5.56% 80.31B
ENTERPRISE PRODUCTS PARTNERS L.P. Stock Enterprise Products Partners L.P.
+9.37% 62.48B
WILLIAMS COMPANIES Stock Williams Companies
+15.07% 48.34B
ONEOK, INC.. Stock Oneok, Inc..
+15.38% 47.04B
KINDER MORGAN, INC. Stock Kinder Morgan, Inc.
+9.84% 42.5B
MPLX LP Stock MPLX LP
+9.69% 42.11B
TC ENERGY CORPORATION Stock TC Energy Corporation
+1.64% 40.04B
TARGA RESOURCES CORP. Stock Targa Resources Corp.
+29.68% 25.03B
CHENIERE ENERGY PARTNERS, L.P. Stock Cheniere Energy Partners, L.P.
-3.72% 22.75B
Other Oil & Gas Transportation Services
  1. Stock Market
  2. Equities
  3. HESM Stock
  4. Financials Hess Midstream LP
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW