Financials Helmerich & Payne, Inc.

Equities

HP

US4234521015

Oil & Gas Drilling

Market Closed - Nyse 04:00:02 2024-05-10 pm EDT 5-day change 1st Jan Change
38.75 USD -1.35% Intraday chart for Helmerich & Payne, Inc. +0.73% +6.99%

Valuation

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 4,385 1,575 2,958 3,893 4,192 3,826 - -
Enterprise Value (EV) 1 4,516 1,567 3,065 4,086 4,386 4,075 4,042 4,010
P/E ratio -118 x -3.18 x -9.02 x 739 x 10.1 x 11.2 x 10.2 x 8.3 x
Yield 7.09% 13.1% 3.65% 2.7% 2.37% 3.47% 3.74% 4.05%
Capitalization / Revenue 1.57 x 0.89 x 2.43 x 1.89 x 1.46 x 1.4 x 1.33 x 1.25 x
EV / Revenue 1.61 x 0.88 x 2.52 x 1.98 x 1.53 x 1.49 x 1.4 x 1.31 x
EV / EBITDA 4.73 x 3.98 x 46.9 x 9.08 x 4.64 x 4.83 x 4.53 x 4.23 x
EV / FCF 11.4 x 3.94 x 56.5 x 61.4 x 10 x 18.9 x 13.8 x 9.09 x
FCF Yield 8.8% 25.4% 1.77% 1.63% 9.99% 5.28% 7.23% 11%
Price to Book 1.08 x 0.47 x 1.02 x 1.41 x 1.51 x 1.33 x 1.3 x 1.29 x
Nbr of stocks (in thousands) 109,434 107,478 107,899 105,290 99,427 98,725 - -
Reference price 2 40.07 14.65 27.41 36.97 42.16 38.75 38.75 38.75
Announcement Date 11/14/19 11/19/20 11/17/21 11/16/22 11/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,798 1,774 1,219 2,059 2,872 2,728 2,887 3,068
EBITDA 1 955.1 394.2 65.32 450.1 944.6 844.2 892.6 948.6
EBIT 1 392.3 -87.68 -354.4 -13.15 562.2 447.1 491.7 541.6
Operating Margin 14.02% -4.94% -29.08% -0.64% 19.57% 16.39% 17.03% 17.65%
Earnings before Tax (EBT) 1 -51.22 -636.5 -441.2 30.92 593.4 456.7 530 637.6
Net income 1 -33.66 -494.5 -326.2 6.953 434.1 346.8 381.1 494.1
Net margin -1.2% -27.88% -26.77% 0.34% 15.11% 12.71% 13.2% 16.11%
EPS 2 -0.3400 -4.600 -3.040 0.0500 4.160 3.464 3.781 4.668
Free Cash Flow 1 397.3 398.1 54.29 66.6 438.2 215.2 292.3 441.2
FCF margin 14.2% 22.44% 4.46% 3.23% 15.26% 7.89% 10.13% 14.38%
FCF Conversion (EBITDA) 41.6% 100.98% 83.12% 14.8% 46.39% 25.49% 32.75% 46.51%
FCF Conversion (Net income) - - - 957.83% 100.95% 62.05% 76.69% 89.28%
Dividend per Share 2 2.840 1.920 1.000 1.000 1.000 1.346 1.451 1.568
Announcement Date 11/14/19 11/19/20 11/17/21 11/16/22 11/8/23 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: September 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3
Net sales 1 409.8 467.6 550.2 631.3 719.6 769.2 724 659.6 677.1 687.9 677.4 687.9 710 701.9 723.1
EBITDA 1 62.09 59.43 148.8 179.8 268.1 231.9 265.8 198.6 221.6 208.1 206.3 211.2 217.7 218.3 228.2
EBIT 1 -38.34 -43.51 48.02 80.76 171.5 135.6 171 104 127.6 110.5 104 110.3 120.4 118.5 124.8
Operating Margin -9.36% -9.3% 8.73% 12.79% 23.83% 17.63% 23.62% 15.76% 18.84% 16.06% 15.35% 16.03% 16.96% 16.89% 17.25%
Earnings before Tax (EBT) 1 -58.9 -1.952 19.2 72.56 128.8 215 135.9 112.7 125.3 117 106.7 113.1 124.6 121.9 127.3
Net income 1 -51.36 -4.976 17.75 45.54 97.14 164 95.29 77.62 95.17 84.83 77.25 80.58 90.74 88.26 92.05
Net margin -12.53% -1.06% 3.23% 7.21% 13.5% 21.33% 13.16% 11.77% 14.05% 12.33% 11.41% 11.71% 12.78% 12.57% 12.73%
EPS 2 -0.4800 -0.0500 0.1600 0.4200 0.9100 1.550 0.9300 0.7700 0.9400 0.8400 0.7731 0.8053 0.9003 0.9122 0.9867
Dividend per Share 2 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 0.2500 - 0.2500 0.3087 0.3087 0.3380 0.3380 0.2500
Announcement Date 1/31/22 4/27/22 7/27/22 11/16/22 1/30/23 4/26/23 7/26/23 11/8/23 1/29/24 4/24/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 131 - 108 193 194 250 216 185
Net Cash position 1 - 7.16 - - - - - -
Leverage (Debt/EBITDA) 0.1376 x - 1.653 x 0.4296 x 0.2058 x 0.296 x 0.242 x 0.1948 x
Free Cash Flow 1 397 398 54.3 66.6 438 215 292 441
ROE (net income / shareholders' equity) 4.58% -2.55% -8.92% 0.43% 15.7% 12.2% 12.2% 12.8%
ROA (Net income/ Total Assets) 3.19% -1.75% -5.63% 4.14% 9.95% 8.36% 8.07% 9.5%
Assets 1 -1,055 28,234 5,791 167.9 4,362 4,150 4,724 5,202
Book Value Per Share 2 37.00 30.90 27.00 26.30 27.90 29.10 29.90 30.10
Cash Flow per Share 2 6.960 3.500 1.270 3.660 7.770 6.710 8.370 9.470
Capex 1 458 141 82.1 251 395 498 443 461
Capex / Sales 16.38% 7.94% 6.74% 12.19% 13.77% 18.27% 15.35% 15.02%
Announcement Date 11/14/19 11/19/20 11/17/21 11/16/22 11/8/23 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
20
Last Close Price
38.75 USD
Average target price
45.76 USD
Spread / Average Target
+18.10%
Consensus
  1. Stock Market
  2. Equities
  3. HP Stock
  4. Financials Helmerich & Payne, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW