Financials Hebei Sinopack Electronic Technology Co.,Ltd.

Equities

003031

CNE1000049Q3

Electrical Components & Equipment

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-16 pm EDT 5-day change 1st Jan Change
61.2 CNY +0.38% Intraday chart for Hebei Sinopack Electronic Technology Co.,Ltd. -3.88% -30.64%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025
Capitalization 1 12,513 20,133 19,717 19,717 -
Enterprise Value (EV) 1 12,513 20,133 28,426 19,717 19,717
P/E ratio 103 x 136 x 43.5 x 29.7 x 31.9 x
Yield - - - - -
Capitalization / Revenue 12.3 x 15.4 x 10.6 x 5.4 x 5.33 x
EV / Revenue 12.3 x 15.4 x 10.6 x 5.4 x 5.33 x
EV / EBITDA 75.9 x 121 x 37.4 x 67.7 x 54.4 x
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book 11.1 x 16 x 5.06 x 3.05 x 4.2 x
Nbr of stocks (in thousands) 209,067 209,067 322,181 322,181 -
Reference price 2 59.85 96.30 61.20 61.20 61.20
Announcement Date 4/20/22 3/30/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025
Net sales 1 1,014 1,305 2,676 3,649 3,696
EBITDA 1 164.9 165.8 759.5 291.3 362.2
EBIT 1 123.7 145.9 613 819 680.9
Operating Margin 12.2% 11.18% 22.91% 22.44% 18.42%
Earnings before Tax (EBT) 1 122 149.1 613.8 819 682.9
Net income 1 121.7 148.7 490 663 601.8
Net margin 12% 11.39% 18.31% 18.17% 16.28%
EPS 2 0.5786 0.7100 2.030 2.060 1.920
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/20/22 3/30/23 4/25/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) 11.3% 12.5% 15.2% 10.3% 14.1%
ROA (Net income/ Total Assets) - 7.75% - - -
Assets 1 - 1,918 - - -
Book Value Per Share 2 5.400 6.010 17.40 20.10 14.60
Cash Flow per Share 2 0.4100 0.5500 1.690 3.240 1.720
Capex - 152 - - -
Capex / Sales - 11.65% - - -
Announcement Date 4/20/22 3/30/23 4/25/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
61.2
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 003031 Stock
  4. Financials Hebei Sinopack Electronic Technology Co.,Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW