Stock 2488 HANPIN ELECTRON CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hanpin Electron Co., Ltd.

Equities

2488

TW0002488004

Entertainment Production

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-05-06 pm EDT 		5-day change 1st Jan Change
48.05 TWD -1.64% Intraday chart for Hanpin Electron Co., Ltd. +2.02% +20.28%
May. 07 Hanpin Electron Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Feb. 26 Hanpin Electron Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,376 2,704 2,492 2,200 2,304 3,196
Enterprise Value (EV) 1 820.3 1,202 1,070 880.9 524.2 1,286
P/E ratio 8.27 x 9.8 x 13.8 x 15.4 x 7.6 x 9.25 x
Yield 8.42% 6.8% 4.82% 4.36% 8.68% 7.01%
Capitalization / Revenue 0.9 x 1.07 x 1.29 x 0.89 x 0.75 x 1.3 x
EV / Revenue 0.31 x 0.47 x 0.55 x 0.35 x 0.17 x 0.52 x
EV / EBITDA 2.49 x 3.8 x 5.06 x 4.6 x 1.52 x 3.21 x
EV / FCF 8.85 x 7.9 x 29.6 x -22.3 x 1.46 x 3.32 x
FCF Yield 11.3% 12.7% 3.38% -4.48% 68.4% 30.1%
Price to Book 1.18 x 1.3 x 1.21 x 1.06 x 0.99 x 1.29 x
Nbr of stocks (in thousands) 79,999 79,999 79,999 79,999 79,999 79,999
Reference price 2 29.70 33.80 31.15 27.50 28.80 39.95
Announcement Date 2/27/19 2/26/20 3/2/21 2/25/22 3/1/23 2/26/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,632 2,538 1,938 2,486 3,085 2,462
EBITDA 1 329.5 316.1 211.3 191.5 345.3 400.6
EBIT 1 294.3 279.4 177 157.6 312.3 367.8
Operating Margin 11.18% 11.01% 9.13% 6.34% 10.12% 14.94%
Earnings before Tax (EBT) 1 404.9 365.5 234.3 199 418.7 455
Net income 1 292 279.9 181.6 143.3 308.7 351.1
Net margin 11.09% 11.03% 9.37% 5.76% 10.01% 14.26%
EPS 2 3.590 3.450 2.250 1.780 3.790 4.320
Free Cash Flow 1 92.68 152.2 36.2 -39.43 358.8 387.7
FCF margin 3.52% 6% 1.87% -1.59% 11.63% 15.75%
FCF Conversion (EBITDA) 28.13% 48.14% 17.13% - 103.92% 96.78%
FCF Conversion (Net income) 31.75% 54.36% 19.94% - 116.24% 110.42%
Dividend per Share 2 2.500 2.300 1.500 1.200 2.500 2.800
Announcement Date 2/27/19 2/26/20 3/2/21 2/25/22 3/1/23 2/26/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,556 1,502 1,422 1,319 1,780 1,910
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 92.7 152 36.2 -39.4 359 388
ROE (net income / shareholders' equity) 14.9% 13.7% 8.73% 6.8% 13.9% 14.6%
ROA (Net income/ Total Assets) 5.47% 5.73% 3.45% 2.65% 5.28% 6.8%
Assets 1 5,333 4,887 5,270 5,407 5,847 5,164
Book Value Per Share 2 25.30 25.90 25.80 25.90 29.20 30.90
Cash Flow per Share 2 10.10 8.930 18.00 23.00 6.480 10.80
Capex 1 30.1 21.9 14.8 20.9 19.7 10.8
Capex / Sales 1.14% 0.86% 0.76% 0.84% 0.64% 0.44%
Announcement Date 2/27/19 2/26/20 3/2/21 2/25/22 3/1/23 2/26/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Entertainment Production Equipment & Services

1st Jan change Capi.
HANPIN ELECTRON CO., LTD. Stock Hanpin Electron Co., Ltd.
+20.28% 121M
DAIICHIKOSHO CO., LTD. Stock Daiichikosho Co., Ltd.
-12.70% 1.26B
PRIME FOCUS LIMITED Stock Prime Focus Limited
-5.98% 367M
POWERSOFT S.P.A. Stock Powersoft S.p.A.
+55.45% 197M
YH ENTERTAINMENT GROUP Stock YH Entertainment Group
-88.02% 77.93M
Entertainment Production Equipment & Services
  1. Stock Market
  2. Equities
  3. 2488 Stock
  4. Financials Hanpin Electron Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW