Financials Hangzhou Zhongtai Cryogenic Technology Corporation

Equities

300435

CNE100001YY3

Natural Gas Utilities

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
13.55 CNY -0.44% Intraday chart for Hangzhou Zhongtai Cryogenic Technology Corporation +0.52% -5.77%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 8,850 5,078 5,510 5,192 - -
Enterprise Value (EV) 1 8,850 5,078 5,510 5,192 5,192 5,192
P/E ratio 36 x 18.3 x 15.8 x 11.5 x 9.64 x 8.19 x
Yield - 0.75% - 1.11% - -
Capitalization / Revenue - 1.56 x - 1.44 x 1.26 x 1.11 x
EV / Revenue - 1.56 x - 1.44 x 1.26 x 1.11 x
EV / EBITDA - 11.8 x - 6.67 x 6.21 x 5.39 x
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book - 1.8 x - 1.46 x 1.26 x 1.09 x
Nbr of stocks (in thousands) 378,190 380,633 383,191 383,191 - -
Reference price 2 23.40 13.34 14.38 13.55 13.55 13.55
Announcement Date 4/18/22 4/7/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - 3,256 - 3,597 4,112 4,659
EBITDA 1 - 431.2 - 778 836 963.8
EBIT 1 - 345 - 563 665.8 784.4
Operating Margin - 10.59% - 15.65% 16.19% 16.84%
Earnings before Tax (EBT) 1 - 355.1 - 568 670.3 788.4
Net income 1 245.4 278 - 452 538.4 635
Net margin - 8.54% - 12.57% 13.09% 13.63%
EPS 2 0.6500 0.7300 0.9100 1.180 1.405 1.655
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 - 0.1000 - 0.1500 - -
Announcement Date 4/18/22 4/7/23 4/15/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 10.4% 12.7% 13.1% 13.4%
ROA (Net income/ Total Assets) - 6.06% 8.3% 9% 9.2%
Assets 1 - 4,586 5,446 5,982 6,903
Book Value Per Share 2 - 7.410 9.290 10.70 12.40
Cash Flow per Share 2 - 0.7600 1.650 1.730 2.120
Capex 1 - 260 154 128 121
Capex / Sales - 7.99% 4.28% 3.12% 2.61%
Announcement Date 4/18/22 4/7/23 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
13.55
Average target price
-
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 300435 Stock
  4. Financials Hangzhou Zhongtai Cryogenic Technology Corporation
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW