Stock 600477 HANG XIAO STEEL STRUCTURE CO.,LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hang Xiao Steel Structure Co.,Ltd

Equities

600477

CNE000001G79

Construction & Engineering

End-of-day quote Shanghai S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
2.74 CNY +1.48% Intraday chart for Hang Xiao Steel Structure Co.,Ltd +2.62% -16.72%
Mar. 29 Hang Xiao Steel Structure Co.,Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Hang Xiao Steel Structure Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,074 8,077 8,895 9,595 7,761 6,464 - -
Enterprise Value (EV) 1 6,074 8,077 8,895 9,595 7,761 6,464 6,464 6,464
P/E ratio 12.9 x 11.2 x 21.6 x 32.7 x 26.3 x 19.1 x 14.4 x 15.2 x
Yield 3.55% 2.8% 1.45% 0.86% 1.52% 2.01% 2.19% -
Capitalization / Revenue 0.92 x 0.99 x 0.93 x 0.97 x 0.72 x 0.54 x 0.49 x 0.43 x
EV / Revenue 0.92 x 0.99 x 0.93 x 0.97 x 0.72 x 0.54 x 0.49 x 0.43 x
EV / EBITDA 9.48 x 7.93 x 13.4 x 23.9 x 14 x 7.53 x 6.75 x 6.09 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.74 x 1.99 x 2.07 x 1.89 x 1.5 x 1.12 x 1.08 x 1 x
Nbr of stocks (in thousands) 2,153,737 2,153,737 2,153,737 2,369,111 2,359,113 2,359,113 - -
Reference price 2 2.820 3.750 4.130 4.050 3.290 2.740 2.740 2.740
Announcement Date 3/9/20 3/26/21 4/19/22 3/31/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,633 8,139 9,578 9,935 10,820 11,993 13,279 14,980
EBITDA 1 640.9 1,018 665.8 400.9 553.1 858.5 957.1 1,061
EBIT 1 550 905.5 536.6 229.9 339.4 362.4 470.8 487.1
Operating Margin 8.29% 11.13% 5.6% 2.31% 3.14% 3.02% 3.55% 3.25%
Earnings before Tax (EBT) 1 546.8 904.7 537.7 227.9 338.3 362 468.9 485.2
Net income 1 468.9 723.9 411.6 267.9 293.6 340.7 394.6 420
Net margin 7.07% 8.89% 4.3% 2.7% 2.71% 2.84% 2.97% 2.8%
EPS 2 0.2180 0.3360 0.1910 0.1240 0.1250 0.1433 0.1900 0.1800
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.1000 0.1050 0.0600 0.0350 0.0500 0.0550 0.0600 -
Announcement Date 3/9/20 3/26/21 4/19/22 3/31/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 14.3% 19.4% 9.94% 5.35% 5.74% 5.92% 6.59% 6.46%
ROA (Net income/ Total Assets) 5.62% 8.16% 3.97% 4.95% - 3% 3.2% -
Assets 1 8,344 8,874 10,359 5,413 - 11,355 12,330 -
Book Value Per Share 2 1.620 1.880 2.000 2.140 2.190 2.440 2.530 2.750
Cash Flow per Share 2 0.1500 -0.0100 -0.4200 -0.3500 -0.2400 0.2100 0.1600 0.1200
Capex 1 113 262 304 600 1,329 985 601 1,045
Capex / Sales 1.7% 3.22% 3.17% 6.04% 12.28% 8.21% 4.53% 6.98%
Announcement Date 3/9/20 3/26/21 4/19/22 3/31/23 3/29/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Hang Xiao Steel Structure Co.,Ltd

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
2.74 CNY
Average target price
4.3 CNY
Spread / Average Target
+56.93%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
HANG XIAO STEEL STRUCTURE CO.,LTD Stock Hang Xiao Steel Structure Co.,Ltd
-16.72% 892M
VINCI Stock VINCI
-2.29% 67.67B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+2.13% 59.37B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+21.25% 38.3B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+11.23% 30.73B
FERROVIAL SE Stock Ferrovial SE
+2.06% 26.35B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+22.89% 22.01B
WSP GLOBAL INC. Stock WSP Global Inc.
+15.06% 19.47B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+22.99% 17.6B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+64.33% 16.64B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. 600477 Stock
  4. Financials Hang Xiao Steel Structure Co.,Ltd