Stock 000567 HAINAN HAIDE CAPITAL MANAGEMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hainan Haide Capital Management Co., Ltd.

Equities

000567

CNE0000005V7

Investment Management & Fund Operators

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-20 pm EDT 		5-day change 1st Jan Change
10.11 CNY -1.17% Intraday chart for Hainan Haide Capital Management Co., Ltd. -0.30% -4.89%
Apr. 25 Hainan Haide Capital Management Co., Ltd. Proposes Final Cash Dividend for the Year 2023 CI
Apr. 24 Hainan Haide Capital Management Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,706 11,444 12,941 14,329 13,628 - -
Enterprise Value (EV) 1 5,706 11,444 12,941 14,329 13,628 13,628 13,628
P/E ratio 44.7 x 31.9 x 18.5 x - 16 x 13.5 x 12 x
Yield - - - - - - -
Capitalization / Revenue - 19.3 x 12.2 x - 10.1 x 8.69 x 7.55 x
EV / Revenue - 19.3 x 12.2 x - 10.1 x 8.69 x 7.55 x
EV / EBITDA - 26.6 x 14.1 x - 12.1 x 10.3 x 9.17 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - 2.41 x 2.51 x 2.62 x 2.37 x 2.15 x 1.96 x
Nbr of stocks (in thousands) 1,347,995 1,347,995 1,347,995 1,347,995 1,347,995 - -
Reference price 2 4.233 8.490 9.600 10.63 10.11 10.11 10.11
Announcement Date 4/29/21 3/13/22 4/25/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2024 2025 2026
Net sales 1 - 591.6 1,063 1,356 1,569 1,805
EBITDA 1 - 429.6 920.8 1,127 1,322 1,486
EBIT 1 - 401.2 768.8 947 1,121 1,259
Operating Margin - 67.82% 72.33% 69.84% 71.45% 69.75%
Earnings before Tax (EBT) 1 - 401.4 775.3 955 1,133 1,272
Net income 1 127.8 359.1 700.1 852 1,014 1,135
Net margin - 60.69% 65.87% 62.83% 64.63% 62.88%
EPS 2 0.0948 0.2664 0.5194 0.6300 0.7500 0.8400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/29/21 3/13/22 4/25/23 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 8.43% 14.2% 16.6% 14.8% 16% 16.3%
ROA (Net income/ Total Assets) - - - - 8.5% 9% 9.2%
Assets 1 - - - - 10,024 11,267 12,337
Book Value Per Share 2 - 3.520 3.820 4.050 4.260 4.700 5.160
Cash Flow per Share - -0.7100 -0.5700 - - - -
Capex - 0.27 - - - - -
Capex / Sales - 0.05% - - - - -
Announcement Date 4/29/21 3/13/22 4/25/23 4/24/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Ratings for Hainan Haide Capital Management Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
HAINAN HAIDE CAPITAL MANAGEMENT CO., LTD. Stock Hainan Haide Capital Management Co., Ltd.
-4.89% 1.91B
BLACKROCK, INC. Stock BlackRock, Inc.
-0.96% 120B
UBS GROUP AG Stock UBS Group AG
+6.13% 97.09B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+14.62% 68.89B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+21.34% 64.27B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+13.40% 44.08B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+14.20% 43.02B
3I GROUP PLC Stock 3i Group plc
+22.26% 36.47B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+9.17% 26.16B
STATE STREET CORPORATION Stock State Street Corporation
-0.37% 23.24B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 000567 Stock
  4. Financials Hainan Haide Capital Management Co., Ltd.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW