End-of-day quote
Shanghai S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
3.65
CNY
|
+0.27%
|
|
+3.99%
|
-1.35%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
26,376
|
51,757
|
57,355
|
42,274
|
41,245
|
-
|
-
|
Enterprise Value (EV)
1 |
26,376
|
51,757
|
57,355
|
42,274
|
41,245
|
41,245
|
41,245
|
P/E ratio
|
-3.41
x
|
112
x
|
30.9
x
|
44.4
x
|
32.8
x
|
25.8
x
|
24.1
x
|
Yield
|
-
|
-
|
-
|
-
|
0.83%
|
1.11%
|
1.11%
|
Capitalization / Revenue
|
-
|
-
|
12.2
x
|
6.25
x
|
5.53
x
|
5.34
x
|
4.63
x
|
EV / Revenue
|
-
|
-
|
12.2
x
|
6.25
x
|
5.53
x
|
5.34
x
|
4.63
x
|
EV / EBITDA
|
-
|
-
|
137
x
|
20.9
x
|
13.7
x
|
14.1
x
|
11.5
x
|
EV / FCF
|
-
|
-
|
-15.8
x
|
-38
x
|
67.1
x
|
78.6
x
|
54.3
x
|
FCF Yield
|
-
|
-
|
-6.33%
|
-2.63%
|
1.49%
|
1.27%
|
1.84%
|
Price to Book
|
-
|
-
|
2.56
x
|
1.83
x
|
1.7
x
|
1.58
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
5,861,389
|
11,425,310
|
11,425,310
|
11,425,310
|
11,425,310
|
-
|
-
|
Reference price
2 |
4.500
|
4.530
|
5.020
|
3.700
|
3.610
|
3.610
|
3.610
|
Announcement Date
|
4/29/21
|
4/28/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
4,701
|
6,762
|
7,457
|
7,726
|
8,902
|
EBITDA
1 |
-
|
-
|
417.3
|
2,019
|
3,007
|
2,934
|
3,601
|
EBIT
1 |
-
|
-
|
-17
|
1,521
|
1,832
|
2,316
|
2,394
|
Operating Margin
|
-
|
-
|
-0.36%
|
22.49%
|
24.57%
|
29.97%
|
26.89%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,039
|
1,487
|
1,844
|
2,327
|
2,411
|
Net income
1 |
-7,737
|
463.3
|
1,856
|
952.8
|
1,293
|
1,629
|
1,718
|
Net margin
|
-
|
-
|
39.49%
|
14.09%
|
17.34%
|
21.09%
|
19.3%
|
EPS
2 |
-1.320
|
0.0405
|
0.1625
|
0.0834
|
0.1100
|
0.1400
|
0.1500
|
Free Cash Flow
1 |
-
|
-
|
-3,629
|
-1,112
|
615
|
525
|
760
|
FCF margin
|
-
|
-
|
-77.2%
|
-16.45%
|
8.25%
|
6.79%
|
8.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
20.45%
|
17.9%
|
21.11%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
47.56%
|
32.22%
|
44.24%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
0.0300
|
0.0400
|
0.0400
|
Announcement Date
|
4/29/21
|
4/28/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-3,629
|
-1,112
|
615
|
525
|
760
|
ROE (net income / shareholders' equity)
|
-
|
-
|
8.71%
|
4.11%
|
5.34%
|
6.25%
|
6.3%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
2.44%
|
2.85%
|
3.18%
|
Assets
1 |
-
|
-
|
-
|
-
|
52,992
|
57,166
|
54,025
|
Book Value Per Share
2 |
-
|
-
|
1.960
|
2.020
|
2.130
|
2.280
|
2.380
|
Cash Flow per Share
2 |
-
|
-
|
-0.2800
|
0.0500
|
0.3500
|
-0.0600
|
0.2700
|
Capex
1 |
-
|
-
|
482
|
1,658
|
738
|
682
|
754
|
Capex / Sales
|
-
|
-
|
10.26%
|
24.53%
|
9.89%
|
8.82%
|
8.46%
|
Announcement Date
|
4/29/21
|
4/28/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
|