Stock A357230 H.PIO CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials H.PIO Co., Ltd.

Equities

A357230

KR7357230002

Food Processing

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
3,615 KRW +0.84% Intraday chart for H.PIO Co., Ltd. -8.37% -7.31%
Mar. 20 H.PIO Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Tranche Update on H.PIO Co., Ltd.'s Equity Buyback Plan announced on November 17, 2023. CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 271,159 144,603 161,027 146,057 - -
Enterprise Value (EV) 2 271.2 144.6 124.9 127 106.5 83.16
P/E ratio - 12.2 x 10.4 x 7.45 x - -
Yield - - 2.56% 1.04% - -
Capitalization / Revenue 1.69 x - 0.67 x 0.57 x 0.51 x 0.46 x
EV / Revenue 1.69 x - 0.52 x 0.5 x 0.37 x 0.26 x
EV / EBITDA - - 4.69 x 3.68 x - -
EV / FCF - - 9.35 x 8.76 x - -
FCF Yield - - 10.7% 11.4% - -
Price to Book - - 0.58 x 0.86 x - -
Nbr of stocks (in thousands) 42,716 41,430 41,289 40,403 - -
Reference price 3 6,348 3,490 3,900 3,615 3,615 3,615
Announcement Date 2/7/22 3/21/23 2/28/24 - - -
1KRW in Million2KRW in Billions3KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net sales 1 51.56 160.2 - 240.8 255 286.5 320.6
EBITDA 1 - - - 26.62 34.5 - -
EBIT 1 - 23.66 - 22.72 30 41 48.1
Operating Margin - 14.76% - 9.44% 11.76% 14.31% 15%
Earnings before Tax (EBT) 1 - - - 23.92 34.1 - -
Net income 1 7.239 - 11.48 18.2 21.1 - -
Net margin 14.04% - - 7.56% 8.27% - -
EPS 2 - - 285.9 376.0 485.5 - -
Free Cash Flow 3 - - - 13,359 14,500 - -
FCF margin - - - 5,547.93% 5,686.27% - -
FCF Conversion (EBITDA) - - - 50,177.29% 42,028.99% - -
FCF Conversion (Net income) - - - 73,409.85% 68,720.38% - -
Dividend per Share 2 - - - 100.0 37.50 - -
Announcement Date 4/10/20 2/7/22 3/21/23 2/28/24 - - -
1KRW in Billions2KRW3KRW in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2023 Q2 2023 Q3 2023 Q4
Net sales 1 - 43.58 61.22 56 58.56
EBITDA - - - - -
EBIT 1 - 5.618 8.696 4.432 1.567
Operating Margin - 12.89% 14.21% 7.91% 2.68%
Earnings before Tax (EBT) - - - - -
Net income 2.238 - - - -
Net margin - - - - -
EPS 44.81 - - - -
Dividend per Share - - - - -
Announcement Date 11/15/21 2/7/22 8/4/23 11/7/23 2/28/24
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - - - 36.1 19.1 39.6 62.9
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 2 - - - 13,359 14,500 - -
ROE (net income / shareholders' equity) - - - 10.5% 14.5% 17.1% 16.4%
ROA (Net income/ Total Assets) - - - 7.62% 9.6% - -
Assets 1 - - - 238.9 219.8 - -
Book Value Per Share 3 - - - 6,721 4,187 - -
Cash Flow per Share - - - - - - -
Capex 1 - - - 10.7 - - -
Capex / Sales - - - 4.46% - - -
Announcement Date 4/10/20 2/7/22 3/21/23 2/28/24 - - -
1KRW in Billions2KRW in Million3KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for H.PIO Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Special Foods & Wellbeing Products

1st Jan change Capi.
H.PIO CO., LTD. Stock H.PIO Co., Ltd.
-7.31% 106M
ZHEJIANG NHU COMPANY LTD. Stock Zhejiang NHU Company Ltd.
+15.92% 8.47B
BELLRING BRANDS, INC. Stock BellRing Brands, Inc.
+3.37% 7.6B
CSPC INNOVATION PHARMACEUTICAL CO., LTD. Stock CSPC Innovation Pharmaceutical Co., Ltd.
+1.49% 6.26B
THE SIMPLY GOOD FOODS COMPANY Stock The Simply Good Foods Company
-5.33% 3.78B
BYHEALTH CO., LTD Stock Byhealth Co., Ltd
-7.57% 3.73B
XIAMEN KINGDOMWAY GROUP COMPANY Stock Xiamen Kingdomway Group Company
-2.94% 1.35B
HERBALIFE LTD. Stock Herbalife Ltd.
-26.08% 1.12B
SIRIO PHARMA CO., LTD. Stock Sirio Pharma Co., Ltd.
+14.95% 998M
USANA HEALTH SCIENCES, INC. Stock USANA Health Sciences, Inc.
-9.40% 948M
Special Foods & Wellbeing Products
  1. Stock Market
  2. Equities
  3. A357230 Stock
  4. Financials H.PIO Co., Ltd.