End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-19 pm EDT
|
5-day change
|
1st Jan Change
|
6.82
CNY
|
+0.15%
|
|
-1.02%
|
-0.15%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
31,198
|
39,099
|
33,601
|
27,623
|
29,805
|
29,761
|
-
|
-
|
Enterprise Value (EV)
1 |
31,198
|
39,099
|
33,601
|
27,623
|
29,805
|
29,761
|
29,761
|
29,761
|
P/E ratio
|
34.3
x
|
23
x
|
17.9
x
|
16.2
x
|
15.9
x
|
15.8
x
|
14
x
|
13.1
x
|
Yield
|
1.62%
|
1.12%
|
3.64%
|
2.37%
|
2.2%
|
2.64%
|
3.08%
|
-
|
Capitalization / Revenue
|
9.75
x
|
8.54
x
|
5.53
x
|
5.16
x
|
4.69
x
|
4.58
x
|
4.14
x
|
4.02
x
|
EV / Revenue
|
9.75
x
|
8.54
x
|
5.53
x
|
5.16
x
|
4.69
x
|
4.58
x
|
4.14
x
|
4.02
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.26
x
|
1.27
x
|
1.04
x
|
0.84
x
|
0.86
x
|
0.82
x
|
0.78
x
|
0.74
x
|
Nbr of stocks (in thousands)
|
3,365,447
|
4,363,778
|
4,363,778
|
4,363,778
|
4,363,778
|
4,363,778
|
-
|
-
|
Reference price
2 |
9.270
|
8.960
|
7.700
|
6.330
|
6.830
|
6.820
|
6.820
|
6.820
|
Announcement Date
|
1/14/20
|
2/7/21
|
1/16/22
|
1/12/23
|
1/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,199
|
4,580
|
6,076
|
5,358
|
6,355
|
6,502
|
7,197
|
7,398
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,105
|
1,758
|
2,410
|
2,064
|
2,200
|
2,223
|
2,508
|
2,668
|
Operating Margin
|
34.53%
|
38.4%
|
39.66%
|
38.53%
|
34.61%
|
34.19%
|
34.84%
|
36.06%
|
Earnings before Tax (EBT)
1 |
1,151
|
1,736
|
-
|
2,067
|
2,195
|
2,118
|
2,387
|
2,664
|
Net income
1 |
914.4
|
1,360
|
1,870
|
1,718
|
1,868
|
1,801
|
2,198
|
2,265
|
Net margin
|
28.58%
|
29.7%
|
30.78%
|
32.07%
|
29.39%
|
27.7%
|
30.55%
|
30.62%
|
EPS
2 |
0.2700
|
0.3900
|
0.4300
|
0.3900
|
0.4300
|
0.4324
|
0.4884
|
0.5200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.1500
|
0.1000
|
0.2800
|
0.1500
|
0.1500
|
0.1800
|
0.2100
|
-
|
Announcement Date
|
1/14/20
|
2/7/21
|
1/16/22
|
1/12/23
|
1/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
3.66%
|
5.23%
|
5.93%
|
5.32%
|
5.55%
|
4.52%
|
4.99%
|
5.31%
|
ROA (Net income/ Total Assets)
|
1.13%
|
1.58%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
80,632
|
86,245
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
7.380
|
7.070
|
7.390
|
7.550
|
7.920
|
8.340
|
8.780
|
9.180
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/14/20
|
2/7/21
|
1/16/22
|
1/12/23
|
1/13/24
|
-
|
-
|
-
|
Last Close Price
6.82
CNY Average target price
7.98
CNY Spread / Average Target +17.01% Consensus |
1st Jan change
|
Capi.
|
---|
| -0.15% | 4.11B | | -6.70% | 28.58B | | -5.85% | 16.06B | | +13.08% | 14.5B | | +51.45% | 13.45B | | -2.87% | 9.16B | | -14.56% | 6.89B | | +11.12% | 6.15B | | -5.04% | 5.68B | | +10.52% | 4.35B |
Brokerage Services
|