End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-06 pm EDT
|
5-day change
|
1st Jan Change
|
8.93
CNY
|
-1.22%
|
|
-0.67%
|
+4.57%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
102,910
|
131,114
|
110,351
|
85,358
|
82,090
|
85,839
|
-
|
-
|
Enterprise Value (EV)
1 |
102,910
|
131,114
|
110,351
|
85,358
|
82,090
|
85,839
|
85,839
|
85,839
|
P/E ratio
|
22
x
|
18.9
x
|
11.8
x
|
17.1
x
|
-
|
12.4
x
|
12.1
x
|
10.3
x
|
Yield
|
1.59%
|
1.69%
|
4.36%
|
3.04%
|
3.16%
|
2.35%
|
2.46%
|
-
|
Capitalization / Revenue
|
7.3
x
|
6.98
x
|
4.63
x
|
5.38
x
|
-
|
5.24
x
|
4.89
x
|
4.22
x
|
EV / Revenue
|
7.3
x
|
6.98
x
|
4.63
x
|
5.38
x
|
-
|
5.24
x
|
4.89
x
|
4.22
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.83
x
|
1.85
x
|
1.14
x
|
0.8
x
|
1.02
x
|
0.99
x
|
0.79
x
|
0.83
x
|
Nbr of stocks (in thousands)
|
8,200,000
|
9,612,429
|
9,612,429
|
9,612,429
|
9,612,429
|
9,612,429
|
-
|
-
|
Reference price
2 |
12.55
|
13.64
|
11.48
|
8.880
|
8.540
|
8.930
|
8.930
|
8.930
|
Announcement Date
|
2/19/20
|
4/1/21
|
4/18/22
|
4/28/23
|
4/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,090
|
18,784
|
23,818
|
15,876
|
-
|
16,372
|
17,559
|
20,332
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,461
|
8,633
|
12,294
|
6,095
|
-
|
7,116
|
7,914
|
9,011
|
Operating Margin
|
45.86%
|
45.96%
|
51.62%
|
38.39%
|
-
|
43.46%
|
45.07%
|
44.32%
|
Earnings before Tax (EBT)
1 |
6,245
|
8,344
|
12,634
|
6,222
|
-
|
7,116
|
7,914
|
9,011
|
Net income
1 |
4,924
|
6,616
|
10,115
|
6,088
|
-
|
6,922
|
7,728
|
8,380
|
Net margin
|
34.95%
|
35.22%
|
42.47%
|
38.35%
|
-
|
42.28%
|
44.01%
|
41.22%
|
EPS
2 |
0.5700
|
0.7200
|
0.9700
|
0.5200
|
-
|
0.7200
|
0.7369
|
0.8700
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2300
|
0.5000
|
0.2700
|
0.2700
|
0.2100
|
0.2200
|
-
|
Announcement Date
|
2/19/20
|
4/1/21
|
4/18/22
|
4/28/23
|
4/16/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.48%
|
10.6%
|
12.7%
|
6.5%
|
6.57%
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
6.860
|
7.380
|
10.10
|
11.10
|
8.370
|
9.060
|
11.40
|
10.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/19/20
|
4/1/21
|
4/18/22
|
4/28/23
|
4/16/24
|
-
|
-
|
-
|
Last Close Price
8.93
CNY Average target price
8
CNY Spread / Average Target -10.41% Consensus |